Reinsurance Group Of America Reports 13 Percent Decrease In First-Quarter Operating Earnings

April 26, 2001

ST. LOUIS--(BUSINESS WIRE)--April 26, 2001--Reinsurance Group of America, Incorporated (NYSE:RGA), one of North America's leading providers of life reinsurance, reported operating earnings from continuing operations of $23.4 million for the first quarter, down 13 percent from $26.9 million in the prior year. Operating earnings from continuing operations of $0.47 per diluted share were down 13 percent from $0.54 per diluted share in the prior year. Net income for the quarter, including capital gains and losses and discontinued operations, totaled $21.6 million, or $0.43 per diluted share, compared to net income of $20.4 million, or $0.41 per diluted share in the prior year.

Operating earnings were down in the first quarter due to adverse mortality experience, primarily in the company's U.S. operating segment. As reported earlier this month, RGA's U. S. operating segment sustained unusually high claims levels. Although earnings were down in the segment because of that claims experience, net premiums for the U.S. segment increased 24 percent for the quarter, to $305.8 million from $247.4 million in the prior year.

President and Chief Executive Officer A. Greig Woodring commented, "We are obviously disappointed to begin the year with reduced operating earnings in our U.S. operating segment. Pre-tax operating earnings for that segment were $35.3 million in the first quarter compared to $36.9 million in the prior year. The first-quarter result includes approximately $9 million of claims in excess of what we expected. We experienced high claim levels on several treaties which have been on the books for years. These treaties are performing well within our range of expectations based on inception-to-date analyses. As we have consistently pointed out, our results are primarily influenced by mortality which can experience some volatility on a quarterly basis. On a longer-term basis, mortality risk is more predictable, and our historical annual results have demonstrated a more consistent pattern. Fluctuations of the type seen in the first quarter occasionally occur, however we don't expect a significant shift in future claim levels."

Woodring continued, "Canada reported a solid first quarter. Pre-tax operating earnings totaled $11.5 million versus $12.7 million in the prior year. Comparison to the prior period is influenced by the very favorable mortality experience in that segment a year ago. Net premiums in Canada increased 4 percent to $42.6 million from $41.0 million. Our Canada operation continues to be a solid performer and a market leader."

Woodring concluded, "RGA's other international operations, which include Latin America, Asia Pacific, Europe and South Africa, reported a pre-tax operating loss of $4.3 million for the quarter versus a modest loss in the prior year. Poor claims experience on our reinsurance of Argentine pension business contributed to this loss. Net premiums in our international markets were strong, with an increase of 36 percent to $56.2 million from $41.2 million in the prior year. All of these international operations are still in relatively early stages of development."

The company announced that its board of directors declared a regular quarterly dividend of $0.06 per share, payable May 29 to shareholders of record as of May 8.

Reinsurance Group of America, Incorporated, through its subsidiaries, RGA Reinsurance Company and RGA Life Reinsurance Company of Canada, is among the largest providers of life reinsurance in North America. In addition to its North American operations, Reinsurance Group of America, Incorporated has subsidiary companies, branch offices or representative offices in Argentina, Australia, Barbados, Hong Kong, Japan, South Africa, Spain, Taiwan, and the United Kingdom. Worldwide, the Company has over $585 billion of life reinsurance in force, and assets of $6.1 billion. Metropolitan Life Insurance Company owns approximately 59 percent of RGA's outstanding shares.

Forward-Looking Statements

This news release is based on preliminary financial results, which are subject to further review and adjustment. Statements in this press release regarding the business of Reinsurance Group of America, Incorporated which are not historical facts, including, without limitation, statements and information relating to the Company's future financial performance, growth potential, increases in premiums, the effect of mortality rates and experience, claims levels, its views on the life reinsurance industry and other statements related to the Company's business are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Important factors that could cause actual results and events to differ materially from those expressed or implied by forward-looking statements including, without limitation, (1) market conditions and the timing of sales of investment securities, (2) regulatory action taken by the New York or Missouri Departments of Insurance with respect to Metropolitan Life Insurance Company ("MetLife") or General American Life Insurance Company ("General American") or the Company or its subsidiaries, (3) changes in the credit ratings of the Company, MetLife or General American and the effect of such changes on the Company's future results of operations and financial condition, (4) material changes in mortality and claims experience, (5) competitive factors and competitors' responses to the Company's initiatives, (6) general economic conditions affecting the demand for insurance and reinsurance in the Company's current and planned markets, (7) successful execution of the Company's entry into new markets, (8) successful development and introduction of new products, (9) the stability of governments and economies in foreign markets in which we operate, (10) fluctuations in U.S. and foreign currency exchange rates, interest rates, and securities and real estate markets, (11) the success of the Company's clients, (12) changes in laws, regulations, and accounting standards applicable to the Company and its subsidiaries, and (13) other risks and uncertainties described in its Annual Report and in the Company's other filings with the Securities and Exchange Commission.

Forward-looking statements should be evaluated together with the many risks and uncertainties that affect our business, including those mentioned in this document and the cautionary statements described in the periodic reports filed by the company with the Securities and Exchange Commission. For a discussion of these risks and uncertainties, which could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to consult the section named "Forward-Looking and Cautionary Statements" contained in Item 7 of the Company's Annual Report on Form 10-K for the year ended December 31, 2000 and other documents filed with the Securities and Exchange Commission, which discussions are incorporated by reference into this document.

      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
              Condensed Consolidated Statements of Income
                        (Dollars in thousands)

                                           Three Months Ended
   (Unaudited)                                  March 31,
                                             2001      2000

Revenues:
  Net premiums                             $404,585  $329,543
  Net investment income                      84,089    74,010
  Realized capital losses, net               (1,506)   (4,632)
  Other revenue                               6,487     3,213
     Total revenue                          493,655   402,134

Benefits and expenses:
  Claims and other policy benefits          337,566   265,739
  Interest credited                          27,404    21,299
  Policy acquisition costs and other
    insurance expenses                       65,833    51,483
  Other expenses                             22,259    19,965
  Interest expense                            4,911     3,534
     Total benefits and expenses            457,973   362,020

  Income from continuing operations
    before taxes and minority interest       35,682    40,114

     Income taxes                            14,040    15,648

  Income from continuing operations
    before minority interest                 21,642    24,466

     Minority interest                            -       562

  Net income from continuing operations      21,642    23,904

  Discontinued operations:
     Loss from discontinued operations,
      net of taxes                                -    (3,482)

  Net income                               $ 21,642  $ 20,422



      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
              Condensed Consolidated Statements of Income
             (Dollars in thousands, except per share data)

                                             Three Months Ended
      (Unaudited)                                  March 31,
                                               2001       2000

  Earnings per share from continuing operations:
     Basic earnings per share                $  0.44    $  0.48
     Diluted earnings per share              $  0.43    $  0.48

     Diluted earnings before realized
      investment losses                      $  0.47    $  0.54

  Earnings per share from net income:
     Basic earnings per share                $  0.44    $  0.41
     Diluted earnings per share              $  0.43    $  0.41

  Weighted average number of common
     and common equivalent shares
     outstanding (in thousands)               49,886     50,135



      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                Condensed Consolidated Business Summary

                                                     At or For the
                                                  Three Months Ended
 (Unaudited)                                           March 31,
                                                   2001       2000

Gross life reinsurance in force (in billions)
   North American business                       $ 507.3    $ 410.0
   International business                           78.4       52.8

Gross life reinsurance written (in billions)
   North American business                          19.4       25.5
   International business                            2.2        1.5

Consolidated cash and invested assets
 (in millions)                                   4,665.0    4,111.1
   Invested asset yield                             7.25%      7.36%
   Investment portfolio mix
     Cash and short-term investments                3.25%      4.08%
     Fixed maturity securities                     57.94%     52.76%
     Mortgage loans                                 2.77%      5.37%
     Policy loans                                  15.16%     16.06%
     Funds withheld at interest                    20.37%     21.04%
     Other invested assets                          0.51%      0.69%

Book value per share outstanding                 $ 17.83    $ 16.16
Book value per share outstanding,
  before impact of FAS 115                         18.46      17.63

Treasury stock                                 1,662,082  1,183,920



      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                            U.S. OPERATIONS
                        (Dollars in thousands)

                             Three Months Ended March 31, 2001
                                              Non-traditional
                                       Asset-    Financial     Total
                        Traditional  Intensive  Reinsurance     U.S.
Revenues:
  Net premiums           $305,489     $   298    $    --     $305,787
  Investment income,
   net of related
   expenses                36,701      23,159        199       60,059
  Realized investment
   gains/ (losses),
   net                     (4,568)        234        --        (4,334)
  Other revenue               118        (718)    6,216         5,616
    Total revenues        337,740      22,973     6,415       367,128
Benefits and expenses:
  Claims and other
   policy benefits        249,430       3,081        --       252,511
  Interest credited        12,616      14,388        --        27,004
  Policy acquisition
   costs and other
   insurance expenses      42,496       3,102     2,854        48,452
  Other operating
   expenses                 6,692         129     2,068         8,889
    Total benefits
     and expenses         311,234      20,700     4,922       336,856
    Income before income
     taxes and minority
     interest            $ 26,506    $  2,273   $ 1,493      $ 30,272



                             Three Months Ended March 31, 2000
                                              Non-traditional
                                       Asset-    Financial     Total
                        Traditional  Intensive  Reinsurance     U.S.
Revenues:
  Net premiums           $246,742    $    618   $    --     $ 247,360
  Investment income,
   net of related
   expenses                33,111      17,435        --        50,546
  Realized investment gains/
   (losses), net          ( 2,819)        (84)       --        (2,903)
  Other revenue               293         (44)    1,702         1,951
    Total revenues        277,327      17,925     1,702       296,954
Benefits and expenses:
  Claims and other
   policy benefits        199,559         108        --       199,667
  Interest credited        11,426       9,381        --        20,807
  Policy acquisition
   costs and other
   insurance expenses      28,681       6,317     1,124        36,122
  Other operating
   expenses                 6,223         139        19         6,381
    Total benefits
     and expenses         245,889      15,945     1,143       262,977
    Income before income
     taxes and minority
     interest            $ 31,438    $  1,980   $   559      $ 33,977



      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                          CANADIAN OPERATIONS
                        (Dollars in thousands)

                                                 Three Months Ended
                                                       March 31,
                                                  2001        2000
Revenues:
  Net premiums                                 $ 42,566    $ 41,027
  Investment income, net of related expenses     15,646      14,983
  Realized investment gains/(losses), net         5,614        (446)
  Other revenue                                     247          70
    Total revenues                               64,073      55,634

Benefits and expenses:
  Claims and other policy benefits               41,207      37,263
  Interest credited                                 107         345
  Policy acquisition costs and other
    insurance expenses                            3,486       3,646
  Other operating expenses                        2,124       2,150
    Total benefits and expenses                  46,924      43,404

    Income before income taxes
     and minority interest                     $ 17,149    $ 12,230



      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                          OTHER INTERNATIONAL
                        (Dollars in thousands)

                                 Three Months Ended March 31, 2001
                                                              Total
                                Latin      Asia     Other     Inter-
                               America   Pacific   Markets   national
Revenues:
  Net premiums                 $14,098   $28,887   $13,247   $56,232
  Investment income,
   net of related expenses       2,879     1,035       655     4,569
  Realized investment gains
   / (losses), net                (388)       85       (36)     (339)
 Other revenue                      91       725        (4)      812
    Total revenues              16,680    30,732    13,862    61,274

Benefits and expenses:
  Claims and other policy
   benefits                     14,336    19,502    10,010    43,848
  Interest credited                293        --        --       293
  Policy acquisition costs and
   other insurance expenses      2,274     8,312     3,309    13,895
  Other operating expenses       2,126     2,858     2,480     7,464
  Interest expense                  --       270       145       415
    Total benefits and
     expenses                   19,029    30,942    15,944    65,915

    Income before income taxes
     and minority interest     $(2,349)  $  (210)  $(2,082)  $(4,641)



                                  Three Months Ended March 31, 2000
                                                           Total
                                 Latin    Asia     Other   Inter-
                                America  Pacific  Markets national
Revenues:
  Net premiums                 $16,653   $19,077  $ 5,426  $41,156
  Investment income,
   net of related expenses       5,670       954      218    6,842
  Realized investment gains
   / (losses), net                (236)       17      264       45
 Other revenue                     173        84      934    1,191
    Total revenues              22,260    20,132    6,842   49,234

Benefits and expenses:
  Claims and other policy
   benefits                     14,033    11,519    3,257   28,809
  Interest credited                147        --       --      147
  Policy acquisition costs and
   other insurance expenses      2,962     6,738    2,015   11,715
  Other operating expenses       3,262     2,473    2,511    8,246
  Interest expense                  --       120       --      120
    Total benefits and
     expenses                   20,404    20,850    7,783   49,037

    Income before income taxes
     and minority interest     $ 1,856   $(  718) $(  941) $   197

SOURCE: Reinsurance Group of America, Incorporated

--30--DH/na*

CONTACT: Reinsurance Group of America, Incorporated
Jack B. Lay, 636/736-7439