Reinsurance Group Of America Reports Earnings Down In Fourth Quarter Due To Adverse Mortality; Premiums In U.S. Up 27 Percent

January 27, 2000

ST. LOUIS, January 27, 2000 – Reinsurance Group of America, Incorporated (NYSE:RGA) reported operating earnings from continuing operations of $0.59 per diluted share for the fourth quarter, down 18 percent from $0.72 per diluted share reported in the prior year. Operating earnings from continuing operations totaled $28.2 million, down 14 percent from the prior year total of $32.8 million. Net income for the quarter, including capital gains and losses and discontinued operations, totaled $15.4 million, or $0.32 per diluted share, compared to earnings of $6.3 million, or $0.14 per diluted share, the prior year.

Earnings were down in the fourth quarter primarily due to adverse mortality experience in the Company’s U.S. operating segment. As was reported earlier this month, RGA’s U.S. operating segment sustained unusually high claims levels in the last two months of the year. Although earnings were down in that segment because of that claims experience, net premium revenues for the U.S. segment increased 27 percent for the quarter, to $253.4 million from $200.3 million in the prior year.

President and Chief Executive Officer A. Greig Woodring commented, “We are obviously disappointed to close the year with a substandard result in the U.S. operating segment. It has been several years since we had a quarter affected so significantly by poor mortality experience. However, mortality experience can fluctuate over short periods of time, even on a relatively large base of business. Although we continue to analyze the claims activity of the fourth quarter, we have identified nothing that causes us to believe this is anything other than the type of aberration that can occasionally occur. We do not feel this experience is indicative of any type of ongoing shift in expected mortality levels over time.”

Woodring continued, “We are quite pleased to have the disruption associated with the sale of our parent company behind us. MetLife completed its acquisition of GenAmerica Corporation in early January, and the various rating agencies reacted immediately with respect to RGA’s ratings. Our ratings have been restored to levels that should allow us to continue operating effectively as we serve the life reinsurance markets, and our business volumes have continued to grow at attractive rates. For the year, premiums in our U.S. segment grew at a 33 percent rate, and premiums in the Canada segment increased 12 percent. Premiums in the Canada segment for the quarter totaled $42.8 million, in line with expectations, even though that premium level was well below the $69.7 million reported in the fourth quarter of 1998, when we processed two large in-force transactions that dramatically increased that quarter’s reported premiums.”

Woodring concluded, “RGA’s other international operations, which are still in their early growth stages, reported a modest operating profit for the quarter on premiums of slightly more than $50 million. These operations should grow and add to the value of the company’s portfolio of business over time. “Regarding the new year, we are looking forward to serving our markets and addressing the many opportunities we feel will be part of the operating environment going forward.”

For the year, operating earnings from continuing operations totaled $102.4 million, up 17 percent from the $87.7 million reported for 1998. That represents $2.21 per diluted share, an increase of 8 percent over $2.04 per diluted share in the prior year. Net income for the year, including discontinued operations and securities gains and losses, totaled $40.9 million, or $0.88 per diluted share, down from $62.1 million, or $1.48 per diluted share, reported for the prior year. Consolidated premiums totaled $1,315.6 million, up 29 percent over the prior year total of $1,016.4 million.

The company announced that its board of directors declared a regular quarterly dividend of $0.06 per share. The dividend is payable February 25 to shareholders of record as of February 4.

Reinsurance Group of America, Incorporated, through its subsidiaries, RGA Reinsurance Company and RGA Life Reinsurance Company of Canada, is among the largest providers of life reinsurance in North America. In addition to its North American operations, Reinsurance Group of America, Incorporated has subsidiary companies or branch offices in Argentina, Australia, Barbados, Bermuda, Chile, Hong Kong, Japan, Taiwan, South Africa and the United Kingdom. Worldwide, the Company has approximately $447 billion of life reinsurance in force, and assets in excess of $5.0 billion. Metropolitan Life Insurance Company owns approximately 58 percent of RGA’s outstanding shares.

Statements in this press release regarding the business of Reinsurance Group of America, Incorporated which are not historical facts, including, without limitation, statements and information relating to the company’s future financial performance and growth potential, the effect of mortality rates and experience, claims levels, and other statements related to the company’s business are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements should be evaluated together with the many risks and uncertainties that affect our business, including those mentioned in this document and the cautionary statements described in the periodic reports filed by the company with the Securities Exchange Commission. For a discussion of these risks and uncertainties, which could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to consult the sections named “Cautionary Statement Regarding Forward Looking Statements" in the Company’s report on Form 10-Q for the quarter ending September 30, 1999, and “Forward-Looking and Cautionary Statements” in the Company’s Annual Report on Form 10-K for year ended December 31, 1998, which discussions are incorporated by reference into this document.


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
             Condensed Consolidated Statements of Income
            (Dollars in thousands, except per share data)

                          Three Months Ended   Twelve Months Ended
(Unaudited)                   December 31,          December 31,   
                            1999      1998         1999       1998

Revenues:
  Net premiums           $350,035  $311,068   $1,315,638  $1,016,420
  Net investment income    76,049    95,600      340,280     301,780
  Realized capital 
    gains/ (losses), 
    net                   (13,564)     (266)     (75,308)      3,092
  Other income             15,904     6,529       26,472      23,200
     Total revenue        428,424   412,931    1,607,082   1,344,492

Benefits and expenses:
  Claims and other 
    policy benefits       290,348   245,486    1,067,111     797,901
  Interest credited        25,977    42,069      153,118     153,247
  Policy acquisition 
    costs and other 
    insurance expenses     63,081    57,905      218,314     188,471
  Other expenses           13,285    16,845       64,447      58,021
  Interest expense          4,316     2,365       11,020       8,805
     Total benefits 
     and expenses         397,007   364,670    1,514,010   1,206,445

  Income from continuing
    operations before 
    taxes and minority 
    interest               31,417    48,261       93,072     138,047

     Income taxes          11,893    16,776       39,059      49,055

  Income from continuing
    operations before 
    minority interest      19,524    31,485       54,013      88,992

     Minority interest        167    (1,174)         968        (717)

  Net income from 
    continuing operations  19,357    32,659       53,045      89,709

  Discontinued operations:
      Loss from 
      discontinued 
      operations, 
      net of taxes         (3,983)  (26,362)     (12,187)    (27,628)

  Net income             $ 15,374  $  6,297   $   40,858    $ 62,081




      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
              Condensed Consolidated Statements of Income
             (Dollars in thousands, except per share data)

                            Three Months Ended    Twelve Months Ended
   (Unaudited)                 December 31,           December 31,  
                              1999       1998      1999      1998

Earnings per share from
   continuing operations:
  Basic earnings per share   $  0.41   $  0.72   $  1.16   $  2.11
  Diluted earnings per share $  0.41   $  0.71   $  1.15   $  2.08

  Diluted earnings before
   realized investment 
   gains/ (losses)           $  0.59   $  0.72   $  2.21   $  2.04

Earnings per share from 
    net income:
  Basic earnings per share   $  0.33   $  0.14   $  0.89   $  1.50
  Diluted earnings per share $  0.32   $  0.14   $  0.88   $  1.48

Weighted average number of 
  common and common equivalent 
  shares outstanding 
  (in thousands)              47,483    45,818    46,246    42,559




      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
               Condensed Consolidated Business Summary

                                                    At or For the   
                                                  Twelve Months Ended
 (Unaudited)                                         December 31,    
                                                   1999       1998


Gross life reinsurance in force (in billions)
   North American business                       $ 391.5    $ 291.2
   International business                           55.5       39.4

Gross life reinsurance written (in billions)
   North American business                         130.7      115.5
   International business                           34.2        9.4

Consolidated cash and invested assets 
  (in millions)                                  3,873.8    5,145.5
   Invested asset yield                             6.88%      6.86%
   Investment portfolio mix
     Cash and short-term investments                6.85%      6.43%
     Fixed maturity securities                     48.90%     71.94%
     Mortgage loans                                 5.56%      4.21%
     Policy loans                                  17.21%      9.99%
     Funds withheld at interest                    20.80%      6.99%
     Other invested assets                          0.68%      0.44%

Book value per share outstanding                 $ 14.68    $ 16.52
Book value per share outstanding, before
  impact of FAS 115                                17.31      15.52

Treasury stock                                 1,112,820  1,178,270



       REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                             U.S. OPERATIONS
                          (Dollars in thousands)
                                (Unaudited)

                          Twelve Months Ended December 31, 1999
                                    Non-traditional
                                    Asset-     Financial     Total
                      Traditional  Intensive  Reinsurance     U.S.   
Revenues:
  Net premiums      $  949,054    $  1,380    $    --     $  950,434
  Investment income,
    net of related 
    expenses           125,745     124,713         --        250,458
  Realized investment 
   gains/ (losses), 
   net                 (17,043)    (65,844)        --        (82,887)
  Other revenue           (597)     12,655     13,180         25,238
    Total revenues   1,057,159      72,904     13,180      1,143,243

Benefits and expenses:
  Claims and other 
   policy benefits     740,339       1,009         --        741,348
  Interest credited     40,240     109,644         --        149,884
  Policy acquisition 
   costs and other 
   insurance expenses  145,529       2,850      9,370        157,749
  Other operating 
   expenses             23,002         623        100         23,725
    Total benefits 
     and expenses      949,110     114,126      9,470      1,072,706

    Income before 
     income taxes
     and minority 
       interest     $  108,049    $(41,222)   $ 3,710     $   70,537





       REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                              U.S. OPERATIONS
                           (Dollars in thousands)
                                 (Unaudited)


                         Twelve Months Ended December 31, 1998
                                    Non-traditional
                                    Asset-     Financial     Total
                      Traditional  Intensive  Reinsurance     U.S.   
Revenues:
  Net premiums         $714,876    $  1,368    $    --     $  716,244
  Investment income, 
    net of related 
    expenses            106,664     124,808         --        231,472
  Realized investment 
   gains/ (losses), 
   net                    1,716         655         --          2,371
  Other revenue             644           4     17,800         18,448
    Total revenues      823,900     126,835     17,800        968,535

Benefits and expenses:
  Claims and other 
   policy benefits      538,775       2,258         --        541,033
  Interest credited      44,053     107,948         --        152,001
  Policy acquisition 
   costs and other 
   insurance expenses   112,964       6,790     12,942        132,696
  Other operating 
   expenses              15,904         740        132         16,776
    Total benefits 
     and expenses       711,696     117,736     13,074        842,506

    Income before 
     income taxes and 
     minority interest $112,204    $  9,099    $ 4,726     $  126,029






      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                         CANADIAN OPERATIONS
                        (Dollars in thousands)
                              (Unaudited)


                                                 Twelve Months Ended
                                                     December 31,
                                                  1999        1998
Revenues:
  Net premiums                                 $162,482    $144,784
  Investment income, net of related expenses     52,767      38,857
  Realized investment gains/(losses), net         5,923         617
  Other revenue                                     (38)        482
    Total revenues                              221,134     184,740

Benefits and expenses:
  Claims and other policy benefits              154,194     127,821
  Interest credited                               1,799       1,059
  Policy acquisition costs and other
    insurance expenses                           19,970      26,163
  Other operating expenses                        7,292       6,943
    Total benefits and expenses                 183,255     161,986

    Income before income taxes 
     and minority interest                     $ 37,879    $ 22,754







      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                         OTHER INTERNATIONAL
                        (Dollars in thousands)
                              (Unaudited)

                              Twelve Months Ended December 31, 1999
                             Latin America                    Total
                                    Rein-    Asia     Other   Inter-
                            Direct surance  Pacific  Markets national
Revenues:
  Net premiums            $38,449 $65,718  $73,887  $24,668 $202,722
  Investment income,
   net of related expenses 17,608   6,145    2,182      775   26,710
  Realized investment 
   gains/ (losses), net       128     (33)      (3)     101      193
 Other revenue                (98)   (126)   1,263      105    1,144
    Total revenues         56,087  71,704   77,329   25,649  230,769

Benefits and expenses:
  Claims and other policy
   benefits                49,436  62,043   46,785   13,305  171,569
  Interest credited           306   1,129       --       --    1,435
  Policy acquisition costs 
   and other insurance 
   expense                  1,486     854   29,860    8,388   40,588
  Other operating expenses  6,176   3,033    6,983    7,810   24,002
  Interest expense             --      --      491       --      491
    Total benefits and
     expenses              57,404  67,059   84,119   29,503  238,085

    Income before income 
     taxes and minority 
     interest             $(1,317)$ 4,645  $(6,790) $(3,854)$ (7,316)







      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                         OTHER INTERNATIONAL
                        (Dollars in thousands)
                              (Unaudited)


                             Twelve Months Ended December 31, 1998
                            Latin America                    Total
                                   Rein-    Asia     Other   Inter-
                           Direct surance  Pacific  Markets national

Revenues:
  Net premiums            $48,354 $50,325  $53,072  $ 3,641 $155,392
  Investment income,
   net of related expenses 13,926   3,859    2,545      479   20,809
  Realized investment 
   gains/(losses), net          4      --       23       81      108
  Other revenue               242       1    3,089      938    4,270
    Total revenues         62,526  54,185   58,729    5,139  180,579

Benefits and expenses:
  Claims and other policy
   benefits                49,238  45,224   31,900    2,685  129,047
  Interest credited           187      --       --       --      187
  Policy acquisition costs 
   and other insurance 
   expenses                 4,814   2,067   21,775      923   29,579
  Other operating expenses  7,466   3,892    7,660    6,540   25,558
  Interest expense             --      --      454       --      454
    Total benefits and
     expenses              61,705  51,183   61,789   10,148  184,825

    Income before income 
     taxes and minority 
     interest             $   821 $ 3,002  $(3,060) $(5,009)$ (4,246)