Reinsurance Group of America Reports First-Quarter Results

April 25, 2002

ST. LOUIS--(BUSINESS WIRE)--April 25, 2002--Reinsurance Group of America, Incorporated (NYSE:RGA - news) reported first-quarter net income of $27.8 million, or $0.56 per share, compared with $21.6 million, or $0.43 per share the year before. Operating earnings from continuing operations totaled $32.4 million or $0.65 per share, and excluded $2.6 million, after tax, in net capital losses, a $0.7 million after-tax loss associated with the write-off of goodwill, and a $1.3 million after-tax loss associated with the company's discontinued accident and health segment. Operating earnings from continuing operations in the prior year totaled $23.4 million, or $0.47 per share, and excluded $1.8 million, after tax, in net capital losses.

First-quarter premiums increased 16 percent, to $469.1 million from $404.6 million in 2001. Consolidated net investment income increased 5 percent, to $88.0 million from $84.1 million.

President and Chief Executive Officer A. Greig Woodring commented, ``We are pleased with the results for the quarter. On a consolidated basis, our results were within our expectations and momentum has been re-established after a difficult fourth quarter. Notably, consolidated net premiums increased 16 percent over the year-earlier quarter, a period in which premiums had increased 23 percent from the previous year. We view this as a solid start to the year.''

Woodring continued, ``For the quarter, net premiums in the U.S. increased to $345.0 million, or 13 percent over the prior year. This growth was primarily from recurring business. Pre-tax operating income totaled $40.7 million, up 18 percent from the prior-year quarter. The fundamentals that have driven growth in the U.S. life reinsurance market continue. Preliminary industry information indicates that total ordinary life reinsurance face amount assumed during 2001 in the U.S. increased over 20 percent from 2000.

``For the first quarter, Canada reported pre-tax operating income of $8.9 million compared with $11.5 million in the prior year. Net premiums increased 9 percent to $46.5 million from $42.6 million in the prior year, in line with expectations. Pre-tax operating income in the current quarter was slightly below our expectations; however, the decrease from the prior year is primarily a reflection of better-than- expected mortality in each of the previous two years. We expect the Canada segment will continue to exhibit year-over-year earnings growth as it has historically.

``Our operations in Asia Pacific, Europe and South Africa continue to grow and have now combined to produce an operating profit in each of the last four quarters. For the quarter, these operations reported net premiums of $73.4 million, an increase of 74 percent from the prior-year quarter. Pre-tax operating income for the quarter was $2.3 million with both operations contributing to the profit. We continue to see good opportunities in these markets.''

Commenting on Latin America, Woodring said, ``The economic and political issues in Argentina continue. Our situation there has remained relatively stable as we continue to pursue settlements of our claim obligations associated with the reinsurance of the privatized pension program. During the quarter, we did settle some claims resulting in a modest gain due to currency translation. For the quarter, the Latin America segment reported pre-tax operating income of $1.3 million. Should current trends continue, we believe that the weakness of the Argentine peso relative to the U.S. dollar could provide us with some advantage as we continue to pursue claim settlements.''

Turning to other corporate matters, Woodring said, ``In January, we announced that our board of directors authorized the company to purchase up to $50 million of RGA stock, as conditions warrant. During the first quarter, we purchased 225,500 shares of stock at an average price of $29.24. We will continue to evaluate additional purchases.''

Woodring concluded, ``We are pleased to be off to a good start in 2002. We look forward to continued growth and success throughout the remainder of 2002.''

The company announced that its board of directors declared a regular quarterly dividend of $0.06 per share, payable May 28 to shareholders of record as of May 7.

A conference call to discuss the company's first quarter results will begin at 9:00 a.m. Eastern Time on Friday, April 26. Interested parties may access the call by dialing 800/967-7140 (domestic) or 719/457-2629 (international). The access code is 775753. A live audio Webcast of the conference call will be available on the company's website at www.rgare.com. A replay of the conference call will be available on the company's website for 10 days following the conference call.

Reinsurance Group of America, Incorporated, through its subsidiaries, RGA Reinsurance Company and RGA Life Reinsurance Company of Canada, is among the largest providers of life reinsurance in North America. In addition to its North American operations, Reinsurance Group of America, Incorporated has subsidiary companies or branch offices in Argentina, Australia, Barbados, Bermuda, Spain, Mexico, Hong Kong, Japan, Taiwan, South Africa and the United Kingdom. Worldwide, the Company has approximately $652 billion of life reinsurance in force, and assets of $7.2 billion. MetLife is the beneficial owner of approximately 59 percent of RGA's outstanding shares.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements relating to projections of the earnings, revenues, income or loss, future financial performance and growth potential of Reinsurance Group of America, Incorporated and its subsidiaries (which we refer to in the following paragraphs as ``we,'' ``us'' or ``our''). The words ``intend,'' ``expect,'' ``project,'' ``estimate,'' ``predict,'' ``anticipate,'' ``should,'' ``believe,'' and other similar expressions also are intended to identify forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.

Numerous important factors could cause actual results and events to differ materially from those expressed or implied by forward-looking statements including, without limitation, (1) material changes in mortality and claims experience, (2) market or economic conditions that adversely affect our ability to make timely sales of investment securities, (3) competitive factors and competitors' responses to our initiatives, (4) general economic conditions affecting the demand for insurance and reinsurance in our current and planned markets, (5) changes in our financial strength and credit ratings or those of Metropolitan Life Insurance Company (``MetLife''), General American Life Insurance Company (``General American''), and their respective affiliates, and the effect of such changes on our future results of operations and financial condition, (6) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (7) changes in investment portfolio yields due to interest rate or credit quality changes, (8) the stability of governments and economies in the markets in which we operate, (9) adverse litigation or arbitration results, (10) the success of our clients, (11) successful execution of our entry into new markets, (12) successful development and introduction of new products, (13) regulatory action that may be taken by state Departments of Insurance with respect to us, MetLife, or General American, (14) changes in laws, regulations, and accounting standards applicable to us, our subsidiaries, or our business, and (15) other risks and uncertainties described in this document and in our other filings with the Securities and Exchange Commission.

Forward-looking statements should be evaluated together with the many risks and uncertainties that affect our business, including those mentioned in this document and described in the periodic reports we file with the Securities and Exchange Commission. You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date on which they are made. We do not undertake any obligations to update these forward-looking statements, even though our situation may change in the future. We qualify all of our forward-looking statements by these cautionary statements.

      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
              Condensed Consolidated Statements of Income
                        (Dollars in thousands)

                                              Three Months Ended
   (Unaudited)                                      March 31,
                                             2002          2001

Revenues:
  Net premiums                             $469,105      $404,585
  Investment income, net of
    related expenses                         88,013        84,089
  Realized capital losses, net               (3,591)       (1,506)
  Other revenues                              6,685         6,487
     Total revenues                         560,212       493,655

Benefits and expenses:
  Claims and other policy benefits          387,726       337,566
  Interest credited                          27,725        27,404
  Policy acquisition costs and other
    insurance expenses                       71,499        65,833
  Other operating expenses                   19,517        22,259
  Interest expense                            8,554         4,911
     Total benefits and expenses            515,021       457,973

  Income from continuing operations
    before income taxes                      45,191        35,682

     Income taxes                            16,155        14,040

  Income from continuing operations          29,036        21,642

  Discontinued operations:
     Loss from discontinued accident
       and health operations, net
       of income taxes                       (1,256)          ---

  Net income                               $ 27,780      $ 21,642


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
              Condensed Consolidated Statements of Income
             (Dollars in thousands, except per share data)


                                             Three Months Ended
      (Unaudited)                                  March 31,
                                               2002       2001

   Earnings per share from continuing operations:
     Basic earnings per share                $  0.59    $  0.44
     Diluted earnings per share              $  0.58    $  0.43

   Diluted earnings before realized
     investment gains/(losses) and
     goodwill write-off in 2002              $  0.65    $  0.47

   Earnings per share from net income:
     Basic earnings per share                $  0.56    $  0.44
     Diluted earnings per share              $  0.56    $  0.43

   Weighted average number of common
     and common equivalent shares
     outstanding (in thousands)               49,750     49,886


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                Condensed Consolidated Business Summary

                                                     At or For the
                                                   Three Months Ended
 (Unaudited)                                            March 31,
                                                   2002       2001

Gross life reinsurance in force (in billions)
   North American business                        $ 559.7    $ 507.3
   International business                            92.2       78.4

Gross life reinsurance written (in billions)
   North American business                           38.6       19.4
   International business                             3.4        2.2

Consolidated cash and invested assets
 (in millions)                                    5,557.9    4,665.0
   Invested asset book yield - trailing
    three months excluding funds withheld            6.64%      7.25%

   Investment portfolio mix
     Cash and short-term investments                 2.38%      3.25%
     Fixed maturity securities                      53.60%     57.94%
     Mortgage loans                                  3.11%      2.77%
     Policy loans                                   13.94%     15.16%
     Funds withheld at interest                     25.03%     20.37%
     Other invested assets                           1.94%      0.51%

Book value per share outstanding                  $ 20.17    $ 17.83
Book value per share outstanding, before
  impact of FAS 115                                 21.10      18.46

Treasury stock                                  1,751,230  1,662,082


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                            U.S. OPERATIONS
                        (Dollars in thousands)

                             Three Months Ended March 31, 2002
                                    Asset-     Financial      Total
                      Traditional  Intensive  Reinsurance      U.S.
Revenues:
  Net premiums         $344,142    $    868    $    --     $ 345,010
  Investment income,
   Net of related
   expenses              36,826      23,718        103        60,647
  Realized investment
   (losses)/gains, net   (2,027)        564         --        (1,463)
  Other revenues            101         261      6,151         6,513
    Total revenues      379,042      25,411      6,254       410,707

Benefits and expenses:
  Claims and other
   policy benefits      286,003       6,001         --       292,004
  Interest credited      13,780      13,693         --        27,473
  Policy acquisition
   costs and other
   insurance expenses    40,802       1,845      1,900        44,547
  Other operating
   expenses               5,778         200      1,932         7,910
    Total benefits and
     expenses           346,363      21,739      3,832       371,934

    Income before
income taxes           $ 32,679    $  3,672    $ 2,422     $  38,773


                             Three Months Ended March 31, 2001
                                     Asset-    Financial      Total
                      Traditional  Intensive  Reinsurance      U.S.
Revenues:
  Net premiums         $305,489    $    298    $    --     $ 305,787
  Investment income,
   net of related
   expenses              36,701      23,159        199        60,059
  Realized investment
   (losses)/gains, net   (4,568)        234         --        (4,334)
  Other revenues            118        (718)     6,216         5,616
    Total revenues      337,740      22,973      6,415       367,128

Benefits and expenses:
  Claims and other
   policy benefits      249,430       3,081         --       252,511
  Interest credited      12,616      14,388         --        27,004
  Policy acquisition
   costs and other
   insurance expenses    42,496       3,102      2,854        48,452
  Other operating
   expenses               6,692         129      2,068         8,889
    Total benefits
     and expenses       311,234      20,700      4,922       336,856

    Income before
     income taxes      $ 26,506    $  2,273    $ 1,493     $  30,272


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                          CANADIAN OPERATIONS
                        (Dollars in thousands)

                                                   Three Months Ended
                                                         March 31,
                                                    2002        2001
Revenues:
  Net premiums                                   $ 46,533    $ 42,566
  Investment income, net of related expenses       15,605      15,646
  Realized investment (losses)/gains, net             (81)      5,614
  Other revenues                                      (29)        247
    Total revenues                                 62,028      64,073

Benefits and expenses:
  Claims and other policy benefits                 45,723      41,207
  Interest credited                                    --         107
  Policy acquisition costs and other
    insurance expenses                              5,217       3,486
  Other operating expenses                          2,243       2,124
    Total benefits and expenses                    53,183      46,924

    Income before income taxes                   $  8,845    $ 17,149


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                          OTHER INTERNATIONAL
                        (Dollars in thousands)

                              Three Months Ended March 31, 2002
                                                   Europe   Total
                                Latin      Asia   & South  Inter-
                               America   Pacific   Africa national
Revenues:
  Net premiums                 $ 4,197   $33,152  $40,213  $77,562
  Investment income,
   net of related expenses       2,557     1,369      231    4,157
  Realized investment losses,
   net                            (155)      (50)    (295)    (500)
 Other revenues                     25       696        6      727
    Total revenues               6,624    35,167   40,155   81,946

Benefits and expenses:
  Claims and other policy
   benefits                      2,241    22,568   25,190   49,999
  Interest credited                252        --       --      252
  Policy acquisition costs and
   other insurance expenses      1,555     8,224   11,948   21,727
  Other operating expenses       2,154     2,731    2,487    7,372
  Interest expense                  --       173       78      251
    Total benefits and
     expenses                    6,202    33,696   39,703   79,601

    Income before income taxes $   422  $  1,471 $    452  $ 2,345


                               Three Months Ended March 31, 2001
                                                  Europe    Total
                                 Latin    Asia    & South   Inter-
                                America  Pacific  Africa  national
Revenues:
  Net premiums                 $14,098   $28,887  $13,247 $ 56,232
  Investment income,
   net of related expenses       2,879     1,035      655    4,569
  Realized investment (losses)
   / gains, net                   (388)       85      (36)    (339)
 Other revenues                     91       725       (4)     812
    Total revenues              16,680    30,732   13,862   61,274

Benefits and expenses:
  Claims and other policy
   benefits                     14,336    19,502   10,010   43,848
  Interest credited                293        --       --      293
  Policy acquisition costs and
   other insurance expenses      2,274     8,312    3,309   13,895
  Other operating expenses       2,126     2,858    2,480    7,464
  Interest expense                  --       270      145      415
    Total benefits and
     expenses                   19,029    30,942   15,944   65,915

    Loss before income taxes   $(2,349)  $  (210) $(2,082)$ (4,641)

SOURCE: Reinsurance Group of America, Incorporated


Contact:
     Reinsurance Group of America, Incorporated
     Jack B. Lay, 636/736-7439