Reinsurance Group Of America Reports Strong Fourth-Quarter Earnings; Premiums Increase 23 Percent

January 30, 2003

ST. LOUIS--(BUSINESS WIRE)--Jan. 30, 2003--Reinsurance Group of America, Incorporated (NYSE:RGA), one of North America's leading providers of life reinsurance, reported net income for the fourth quarter of $33.4 million, or $0.67 per diluted share, compared with a net loss of $28.1 million, or $0.57 per diluted share in the prior year. Operating earnings from continuing operations totaled $37.8 million, or $0.76 per diluted share and excluded $2.0 million, after tax, in net capital losses and related deferred acquisition costs and a $2.4 million after-tax loss associated with the company's discontinued accident and health segment. Operating earnings from continuing operations in the prior year totaled $2.2 million, or $0.04 per diluted share, and excluded $23.4 million, after tax, in net capital losses and related deferred acquisition costs and a $6.9 million after-tax loss associated with the company's discontinued accident and health segment. Year-ago fourth-quarter operating results were adversely affected by higher-than-normal claims levels in the U.S. segment and reserve strengthening on Argentine pension business.

Fourth-quarter net premiums increased 23 percent, to $590.6 million from $482.0 million in 2001. Consolidated net investment income increased 27 percent, to $113.7 million from $89.5 million in 2001, due to a 31 percent increase in invested assets.

"Results for the quarter were very good, in terms of both top- and bottom-line performance," said A. Greig Woodring, president and chief executive officer. "Business volume is normally strong in the fourth quarter, and the fourth quarter of 2002 was particularly strong."

Woodring continued, "For the quarter, net premiums in the U.S. increased to $401.5 million, or 13 percent, and the full-year premiums were up 14 percent from 2001 levels. Mortality for the quarter was within our range of expectations, as has been the case for the entire year. Pre-tax operating income for the quarter totaled $49.2 million compared with $35.3 million in the prior-year quarter, when we experienced adverse mortality. We executed two large fixed annuity transactions as well as several small to medium-sized in-force transactions during the quarter. The annuity transactions added $700 million of assets to our balance sheet during the quarter. Business activity in the U.S. surged as direct life insurance companies sought reinsurance solutions to manage their risk profile and the increasing pressure on their capital levels.

"For the fourth quarter, Canada reported pre-tax operating income of $11.3 million compared with $9.9 million in the prior year, a 14 percent increase. For the year, pre-tax operating income decreased to $38.8 million from $42.4 million in 2001. Mortality experience was as expected for the quarter, but somewhat higher than expected for the year. We are pleased with the segment's results for the quarter.

"Operations in Asia Pacific, Europe and South Africa continued to grow at a strong pace during the fourth quarter, with net premiums increasing 95 percent to $134.9 million. On a full-year basis, net premiums increased 80 percent to $387.0 million. That growth was fueled by production on several large treaties in the UK, in addition to strong growth across all our markets. Pre-tax operating income for the quarter was breakeven with some adverse mortality experience in selected markets. For the year, these operations contributed $9.1 million in pre-tax operating income compared with $2.1 million in the prior year. We expect profits and expanding margins from these operations going forward as our base of business in force increases."

Fourth-quarter results benefited from a lower effective tax rate as a result of reduced federal income taxes associated with the favorable resolution of certain tax positions taken by the company. The related reduction in tax liabilities amounted to $2.0 million, or $0.04 per share.

For 2002, the company reported net income of $122.8 million, or $2.47 per diluted share, compared with $33.0 million, or $0.66 per diluted share in the prior year. Operating earnings from continuing operations for 2002 totaled $139.2 million and excluded $10.0 million, after tax, in net capital losses and related deferred acquisition costs, goodwill write-off of $0.7 million and a $5.7 million after-tax loss associated with the company's discontinued accident and health segment. For 2001, operating earnings from continuing operations totaled $87.1 million and excluded $47.2 million, after tax, in net capital losses and related deferred acquisition costs and $6.9 million after-tax loss associated with the company's discontinued accident and health segment. Consolidated net premiums totaled $1,980.7 million, up 19 percent over the prior-year total of $1,661.8 million.

Turning to the outlook for 2003, Woodring said, "We expect operating earnings per share to be within a range of $2.95 to $3.15, reflecting consolidated premium growth of between 12 to 15 percent and expected lower investment yields." He also reported that the company will begin expensing stock option grants in 2003, which are expected to have an impact of between $0.02 and $0.03 per share. If stock options had been expensed in 2002, the earnings impact would have been approximately $0.02 per share.

Woodring concluded, "We are pleased with the results for the quarter and the year. We continue to execute a strategy that will allow us to grow, generate very good returns on capital and expand the value of our business."

The company announced that its board of directors declared a regular quarterly dividend of $0.06 per share, payable February 25 to shareholders of record as of February 4.

A conference call to discuss the company's fourth-quarter results will begin at 9:00 a.m. Eastern Time on Friday, January 31. Interested parties may access the call by dialing 800/967-7140 (domestic) or 719/457-2629 (international). The access code is 628928. A live audio webcast of the conference call will be available on the company's investor relations web page at www.rgare.com. A replay of the conference call will be available at the same address for 10 days following the conference call. A replay of the conference call will also be available via telephone through February 7 at 888/203-1112, access code 628928.

Reinsurance Group of America, Incorporated, through its subsidiaries, RGA Reinsurance Company and RGA Life Reinsurance Company of Canada, is among the largest providers of life reinsurance in North America. In addition to its North American operations, Reinsurance Group of America, Incorporated has subsidiary companies or branch offices in Argentina, Australia, Barbados, Hong Kong, India, Japan, Korea, Mexico, South Africa, Spain, Taiwan and the United Kingdom. Worldwide, the company has approximately $768 billion of life reinsurance in force, and assets of $8.9 billion. MetLife, Inc. is the beneficial owner of approximately 59 percent of RGA's outstanding shares.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements relating to projections of the earnings, revenues, income or loss, future financial performance and growth potential of Reinsurance Group of America, Incorporated and its subsidiaries (which we refer to in the following paragraphs as "we," "us" or "our"). The words "intend," "expect," "project," "estimate," "predict," "anticipate," "should," "believe," and other similar expressions also are intended to identify forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.

Numerous important factors could cause actual results and events to differ materially from those expressed or implied by forward-looking statements including, without limitation, (1) material changes in mortality and claims experience, (2) market or economic conditions that adversely affect our ability to make timely sales of investment securities, (3) competitive factors and competitors' responses to our initiatives, (4) general economic conditions affecting the demand for insurance and reinsurance in our current and planned markets, (5) changes in our financial strength and credit ratings or those of Metropolitan Life Insurance Company ("MetLife"), General American Life Insurance Company ("General American"), and their respective affiliates, and the effect of such changes on our future results of operations and financial condition, (6) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (7) changes in investment portfolio yields due to interest rate or credit quality changes, (8) the stability of governments and economies in the markets in which we operate, (9) adverse litigation or arbitration results, (10) the success of our clients, (11) successful execution of our entry into new markets, (12) successful development and introduction of new products, (13) regulatory action that may be taken by state Departments of Insurance with respect to us, MetLife, or General American, (14) changes in laws, regulations, and accounting standards applicable to us, our subsidiaries, or our business, and (15) other risks and uncertainties described in this document and in our other filings with the Securities and Exchange Commission.

Forward-looking statements should be evaluated together with the many risks and uncertainties that affect our business, including those mentioned in this document and described in the periodic reports we file with the Securities and Exchange Commission. You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date on which they are made. We do not undertake any obligations to update these forward-looking statements, even though our situation may change in the future. We qualify all of our forward-looking statements by these cautionary statements.

      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
              Condensed Consolidated Statements of Income
             (Dollars in thousands, except per share data)

                         Three Months Ended     Twelve Months Ended
   (Unaudited)               December 31,           December 31,
                           2002      2001         2002       2001

Revenues:
  Net premiums           $590,553  $482,016   $1,980,666 $1,661,762
  Investment income, net
    of related expenses   113,733    89,501      374,512    340,559
  Realized investment
    losses, net            (3,700)  (33,075)     (14,651)   (68,431)
  Other revenues           13,702    12,544       41,436     34,394
     Total revenues       714,288   550,986    2,381,963  1,968,284

Benefits and expenses:
  Claims and other
    policy benefits       442,667   422,150    1,539,464  1,376,802
  Interest credited        46,938    32,122      126,715    111,712
  Policy acquisition
    costs and other
    insurance expenses    138,898   100,270      391,504    304,217
  Other operating
    Expenses               27,052    24,426       94,786     91,306
  Interest expense          9,041     4,378       35,516     18,097
     Total benefits
       and expenses       664,596   583,346    2,187,985  1,902,134

  Income from continuing
    operations before
    income taxes           49,692   (32,360)     193,978     66,150

     Provision (benefit)
       for income taxes    13,912   (11,120)      65,515     26,249

  Income from continuing
    Operations             35,780   (21,240)     128,463     39,901

  Discontinued operations:
      Loss from discontinued
      accident and health
      operations, net of
      income taxes         (2,393)   (6,855)      (5,657)    (6,855)

  Net income (loss)      $ 33,387  $(28,095)    $122,806   $ 33,046


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
              Condensed Consolidated Statements of Income
             (Dollars in thousands, except per share data)

                             Three Months Ended   Twelve Months Ended
   (Unaudited)                   December 31,        December 31,
                               2002       2001      2002      2001

Earnings per share from
  continuing operations:
  Basic earnings per share    $ 0.72    $(0.43)   $  2.60   $  0.81
  Diluted earnings per share  $ 0.72    $(0.43)   $  2.59   $  0.80

  Diluted earnings before
   realized investment gains/
   (losses) and related
   deferred acquisition costs
   and goodwill writeoff      $ 0.76   $  0.04    $  2.80   $  1.75

Earnings per share from net income:
  Basic earnings per share    $ 0.68    $(0.57)   $  2.49   $  0.67
  Diluted earnings per share  $ 0.67    $(0.57)   $  2.47   $  0.66

Weighted average number of common
  and common equivalent shares
  outstanding (in thousands)  49,626    49,926     49,648    49,905


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                Condensed Consolidated Business Summary

                                                    At or For the
                                                 Twelve Months Ended
 (Unaudited)                                         December 31,
                                                   2002       2001


Gross life reinsurance in force (in billions)
   North American business                       $ 604.4    $ 523.9
   International business                          163.4       92.1

Gross life reinsurance written (in billions)
   North American business                         158.2      108.1
   International business                           80.7       63.0

Consolidated cash and invested assets
  (in millions)                                  6,738.3    5,315.1
   Invested Asset book yield - trailing
    three months excluding funds withheld           6.51%      6.78%
   Investment portfolio mix
     Cash and short-term investments                1.37%      6.91%
     Fixed maturity securities                     51.61%     52.08%
     Mortgage loans                                 3.38%      3.08%
     Policy loans                                  12.48%     14.58%
     Funds withheld at interest                    29.31%     21.50%
     Other invested assets                          1.85%      1.85%

Book value per share outstanding                 $ 24.72    $ 20.30
Book value per share outstanding, before
  impact of FAS 115                                22.64      20.31

Treasury stock                                 1,596,629  1,526,730


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                            U.S. OPERATIONS
                        (Dollars in thousands)

                          Three Months Ended December 31, 2002
                                    Non-traditional
                                    Asset-     Financial     Total
  (Unaudited)         Traditional  Intensive  Reinsurance     U.S.
Revenues:
  Net premiums        $ 400,515    $    990    $   --      $ 401,505
  Investment income, net
   of related expenses   41,644      46,076        36         87,756
  Realized investment
   gains/(losses), net   (5,019)        120        --         (4,899)
  Other revenues          1,173       1,593     8,791         11,557
    Total revenues      438,313      48,779     8,827        495,919

Benefits and expenses:
  Claims and other
   policy benefits      309,885         362        --        310,247
  Interest credited      14,973      30,051        --         45,024
  Policy acquisition
   costs and other
   insurance expenses    73,078      10,434     2,679         86,191
  Other operating
   Expenses               7,449         498     2,290         10,237
      Total benefits
       and expenses     405,385      41,345     4,969        451,699

    Income before
     income taxes     $  32,928    $  7,434   $ 3,858      $  44,220


                          Three Months Ended December 31, 2001
                                    Non-traditional
                                    Asset-     Financial     Total
                      Traditional  Intensive  Reinsurance     U.S.
Revenues:
  Net premiums        $ 355,569    $  1,121    $   --      $ 356,690
  Investment income, net
   of related expenses   37,928      28,554        12         66,494
  Realized investment
   losses, net          (13,473)       (609)       --        (14,082)
  Other revenues          1,445         659     9,741         11,845
    Total revenues      381,469      29,725     9,753        420,947

Benefits and expenses:
  Claims and other
   policy benefits      285,556         563        --        286,119
  Interest credited      13,706      17,831        --         31,537
  Policy acquisition
   costs and other
   insurance expenses    59,336       8,146     4,181         71,663
  Other operating
   expenses               8,537         173     1,781         10,491
    Total benefits
     and expenses       367,135      26,713     5,962        399,810

    Income before
     income taxes     $  14,334    $  3,012   $ 3,791      $  21,137


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                            U.S. OPERATIONS
                        (Dollars in thousands)

                         Twelve Months Ended December 31, 2002
                                   Non-traditional
                                   Asset-     Financial     Total
  (Unaudited)        Traditional  Intensive  Reinsurance     U.S.
Revenues:
  Net premiums      $ 1,396,005    $  3,786    $    --   $ 1,399,791
  Investment income, net
   of related expenses  160,945     110,019        191       271,155
  Realized investment
   losses, net           (6,129)     (4,135)        --       (10,264)
  Other revenues          2,713       7,277     26,586        36,576
    Total revenues    1,553,534     116,947     26,777     1,697,258

Benefits and expenses:
  Claims and other
   policy benefits    1,091,630      17,376        --      1,109,006
  Interest credited      56,480      65,504        --        121,984
  Policy acquisition
   costs and other
   insurance expenses   224,707      18,560      8,196       251,463
  Other operating
   Expenses              27,216       1,242      9,295        37,753
      Total benefits
       and expenses   1,400,033     102,682     17,491     1,520,206

    Income before
     income taxes   $   153,501    $ 14,265    $ 9,286   $   177,052

                        Twelve Months Ended December 31, 2001
                                   Non-traditional
                                   Asset-     Financial     Total
                     Traditional  Intensive  Reinsurance     U.S.
Revenues:
  Net premiums      $ 1,219,674    $  3,248    $    --    $ 1,222,922
  Investment income,
   net of related
   expenses             150,262      93,252        474        243,988
  Realized investment
   gains/(losses), net  (29,933)      1,193         --        (28,740)
  Other revenues          2,232       2,379     25,958         30,569
    Total revenues    1,342,235     100,072     26,432      1,468,739

Benefits and expenses:
  Claims and other policy
   benefits             976,740       4,658         --        981,398
  Interest credited      51,596      58,087         --        109,683
  Policy acquisition
   costs and other
   insurance expenses   181,307      21,632      9,925        212,864
  Other operating
   expenses              30,363         740      7,980         39,083
    Total benefits
     and expenses     1,240,006      85,117     17,905      1,343,028

    Income before
     income taxes   $   102,229    $ 14,955    $ 8,527    $   125,711


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                          CANADIAN OPERATIONS
                        (Dollars in thousands)

                                                  Three Months Ended
                                                      December 31,
  (Unaudited)                                       2002        2001
Revenues:
  Net premiums                                   $ 48,653    $ 46,580
  Investment income, net of related expenses       18,385      16,267
  Realized investment gains/(losses), net            (141)      1,133
  Other revenues                                       96          22
    Total revenues                                 66,993      64,002

Benefits and expenses:
  Claims and other policy benefits                 49,294      46,540
  Interest credited                                   337          51
  Policy acquisition costs and other
    insurance expenses                              3,994       3,938
  Other operating expenses                          2,165       2,401
    Total benefits and expenses                    55,790      52,930

    Income before income taxes                   $ 11,203    $ 11,072


                                                  Twelve Months Ended
                                                      December 31,
                                                    2002        2001
Revenues:
  Net premiums                                   $181,224    $173,269
  Investment income, net of related expenses       70,518      65,006
  Realized investment gains/(losses), net            (163)      9,148
  Other revenues                                      136         201
    Total revenues                                251,715     247,624

Benefits and expenses:
  Claims and other policy benefits                186,398     172,799
  Interest credited                                 1,070         299
  Policy acquisition costs and other
    insurance expenses                             16,136      14,101
  Other operating expenses                          9,480       8,909
    Total benefits and expenses                   213,084     196,108

    Income before income taxes                   $ 38,631    $ 51,516


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                          OTHER INTERNATIONAL
                        (Dollars in thousands)

                               Three Months Ended December 31, 2002
                                                   Europe   Total
                                  Latin    Asia    & South  Inter-
  (Unaudited)                    America  Pacific  Africa  national
Revenues:
  Net premiums                  $  5,510  $62,366  $72,519 $140,395
  Investment income,
   net of related expenses           552    2,183      418    3,153
  Realized investment gains/
  (losses), net                     (133)    (143)   1,182      906
 Other revenues                       84      657    1,288    2,029
    Total revenues                 6,013   65,063   75,407  146,483

Benefits and expenses:
  Claims and other policy
   benefits                          477   46,957   35,692   83,126
  Interest credited                1,577       --       --    1,577
  Policy acquisition costs and
   other insurance expenses        2,106   12,400   34,207   48,713
  Other operating expenses         1,213    4,641    5,166   11,020
  Interest expense                    --      229      181      410
    Total benefits and
     expenses                      5,373   64,227   75,246  144,846

    Income before income taxes   $   640  $   836   $  161  $ 1,637

                               Three Months Ended December 31, 2001
                                                   Europe   Total
                                  Latin    Asia    & South  Inter-
                                 America  Pacific  Africa  national
Revenues:
  Net premiums                  $  9,502 $ 33,928  $35,316 $ 78,746
  Investment income,
   net of related expenses         3,692      656      426    4,774
  Realized investment gains/
  (losses), net                  (12,051)      37      (76) (12,090)
 Other revenues                      250      669     (325)     594
    Total revenues                 1,393   35,290   35,341   72,024

Benefits and expenses:
  Claims and other policy
   benefits                       44,821   21,343   23,327   89,491
  Interest credited                  534       --       --      534
  Policy acquisition costs and
   other insurance expenses        5,618    9,753    9,298   24,669
  Other operating expenses         2,731    3,092    3,184    9,007
  Interest expense                    --      184      210      394
    Total benefits and
     expenses                     53,704   34,372   36,019  124,095

    Income (loss) before
     income taxes               $(52,311) $   918  $  (678)$(52,071)


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                          OTHER INTERNATIONAL
                        (Dollars in thousands)

                               Twelve Months Ended December 31, 2002
                                                   Europe   Total
                                  Latin    Asia    & South  Inter-
  (Unaudited)                    America  Pacific  Africa  national
Revenues:
  Net premiums                  $ 12,608 $160,197 $226,846 $399,651
  Investment income,
   net of related expenses         4,201    7,059    1,009   12,269
  Realized investment gains/
  (losses), net                   (4,087)    (268)     894   (3,461)
 Other revenues                      251    2,363    2,064    4,678
    Total revenues                12,973  169,351  230,813  413,137

Benefits and expenses:
  Claims and other policy
   benefits                        2,279  110,806  130,975  244,060
  Interest credited                3,661       --       --    3,661
  Policy acquisition costs and
   other insurance expenses        4,545   36,660   82,700  123,905
  Other operating expenses         5,992   14,727   13,049   33,768
  Interest expense                    --      842      680    1,522
    Total benefits and
     expenses                     16,477  163,035  227,404  406,916

    Income (loss) before
     income taxes               $ (3,504)$  6,316 $  3,409 $  6,221

                               Twelve Months Ended December 31, 2001
                                                   Europe   Total
                                  Latin    Asia    & South  Inter-
                                 America  Pacific  Africa  national
Revenues:
  Net premiums                  $ 51,069 $119,702  $94,800 $265,571
  Investment income,
   net of related expenses        14,684    3,935    1,536   20,155
  Realized investment gains/
  (losses), net                  (32,619)     113     (137) (32,643)
 Other revenues                      547    2,903      256    3,706
    Total revenues                33,681  126,653   96,455  256,789

Benefits and expenses:
  Claims and other policy
   benefits                       87,581   75,595   59,429  222,605
  Interest credited                1,730       --       --    1,730
  Policy acquisition costs and
   other insurance expenses       14,395   36,103   26,753   77,251
  Other operating expenses         9,072   11,081   10,555   30,708
  Interest expense                    --      867      681    1,548
    Total benefits and
     expenses                    112,778  123,646   97,418  333,842

    Income (loss) before
     income taxes               $(79,097)$  3,007  $  (963)$(77,053)

--30--KO/na*

CONTACT: Reinsurance Group of America, Incorporated
Jack B. Lay, 636/736-7439