Reinsurance Group of America Reports Third Quarter Results; Anticipates Fourth Quarter Charge for Argentine Pension Business

October 26, 2001

ST. LOUIS--(BUSINESS WIRE)--Oct. 26, 2001--Reinsurance Group of America, Incorporated (NYSE:RGA), one of North America's leading providers of life reinsurance, reported operating earnings from continuing operations of $25.7 million, or $0.52 per diluted share, for the third quarter compared with $32.7 million, or $0.66 per diluted share, in the prior year. Net income for the quarter, including capital gains and losses and discontinued operations, totaled $9.0 million, or $0.18 per diluted share, compared with $29.1 million, or $0.59 per diluted share in the prior year.

Third quarter net premiums increased 23 percent, to $387.8 million from $316.1 million in 2000. Consolidated net investment income increased 10 percent, to $90.7 million from $82.1 million.

"As we announced on October 17th, the third quarter operating results include net losses associated with the terrorist attacks on September 11th," said A. Greig Woodring, president and chief executive officer. "Based on the claims development to date and analysis of our reinsurance programs, we reflected net claims of approximately $10 million, after tax, or $0.20 per share, attributable to the terrorist attacks. It will take several more months before we have seen the ultimate claims development. Our net losses are not significant to our financial position, and we will be able to meet all our obligations and remain a financially strong company. We believe the life reinsurance industry, as a whole, will do the same."

Woodring continued, "We are pleased with the premium growth for the quarter. In particular, net premiums for the U.S. segment increased to $280.0, or 21 percent, from $231.4 in the prior year quarter, driven by production in our traditional business. Pre-tax operating income for the quarter was $35.9 million compared with $51.8 million a year ago. Excluding the effect of the terrorist attacks, pre-tax operating income in the U.S. was approximately equal to the prior year, a period in which we experienced favorable mortality and very strong results.

"Premiums in Canada were essentially flat compared with a year ago. Pre-tax operating income for the quarter was at $8.8 million compared with $5.1 million in the prior year, a period in which Canada experienced unfavorable mortality results. Quote activity in the market is good and we have been very pleased with our success rate there.

"We saw a continuation of premium growth in our international segment. Net premiums for the quarter totaled $67.9 million compared with $45.0 million a year ago. The premium growth was driven primarily by our operations in Asia Pacific and other international markets, primarily the UK and South Africa. Together, those operations reported $2.2 million in pre-tax profits and have made excellent progress in their markets.

"Latin America reported a $3.4 million pre-tax operating loss due primarily to the occurrence of poor experience associated with the reinsurance of Argentina's privatized pension program. We are reviewing the recent experience of this business, and several aspects of the pension fund claims flow are not developing as was contemplated when the reinsurance programs were initially priced. We are considering a reserve addition in the fourth quarter. Any reserve addition would result in a non-cash charge to fourth quarter results, and could range from $25 million to $35 million, on a pre-tax basis. We no longer write this business and believe these additional reserves may be needed to absorb claims development associated with the run-off of the current treaties. We expect to conclude our analysis in the next several weeks. Additionally, in an effort to further reduce our exposure to what has become an extremely volatile Argentine economy, we sold a significant amount of our Argentine based bond investments during the third quarter. This action resulted in $17.7 million in realized investment losses, on a pre-tax basis."

Woodring concluded, "While disappointing, the unexpected charges this quarter and next quarter are manageable and do not alter our plans for growth in our core businesses."

For the first nine months of 2001, the company reported operating earnings from continuing operations of $84.9 million compared with the prior-year total of $91.6 million. Operating earnings per diluted share from continuing operations totaled $1.70 compared with $1.83 reported the year before. Net premiums totaled $1,179.7 million compared with $991.1 million the year before.

During the quarter, the company announced that its board of directors approved a stock repurchase plan authorizing the company to purchase up to $25 million of its shares of stock, as conditions warrant. To date, the company has not purchased any shares under this plan. The company also announced that its board of directors declared a regular quarterly dividend of $0.06 per share, payable November 27 to shareholders of record as of November 6.

A conference call to discuss the company's third quarter results will begin at 9:00 a.m. Eastern Time on Friday October 26. A live audio webcast of the conference call will be available on the company's investor relations web page at www.rgare.com. A replay of the conference call will be available at the same address for ten days following the conference call.

Reinsurance Group of America, Incorporated, through its subsidiaries, RGA Reinsurance Company and RGA Life Reinsurance Company of Canada, is among the largest providers of life reinsurance in North America. In addition to its North American operations, Reinsurance Group of America, Incorporated has subsidiary companies or branch offices in Argentina, Australia, Barbados, Spain, Mexico, Hong Kong, Japan, Taiwan, South Africa and the United Kingdom. Worldwide, the Company has approximately $586 billion of life reinsurance in force, and assets of $6.5 billion. Metropolitan Life Insurance Company is the beneficial owner of approximately 59 percent of RGA's outstanding shares.

Forward-Looking Statements

This news release is based on preliminary financial results, which are subject to further review and adjustment. Statements in this press release regarding the business of Reinsurance Group of America, Incorporated which are not historical facts, including, without limitation, statements and information relating to the Company's future financial performance, growth potential, increases in premiums, the effect of mortality rates and experience, claims levels, its views on the life reinsurance industry and other statements related to the Company's business are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Important factors that could cause actual results and events to differ materially from those expressed or implied by forward-looking statements include, without limitation, (1) market conditions and the timing of sales of investment securities, (2) regulatory action taken by the New York or Missouri Departments of Insurance with respect to Metropolitan Life Insurance Company ("MetLife"), General American Life Insurance Company ("General American"), or the Company or its subsidiaries, (3) changes in the credit ratings of the Company, MetLife or General American and the effect of such changes on the Company's future results of operations and financial condition, (4) material changes in mortality and claims experience, (5) competitive factors and competitors' responses to the Company's initiatives, (6) general economic conditions affecting the demand for insurance and reinsurance in the Company's current and planned markets, (7) successful execution of the Company's entry into new markets, (8) successful development and introduction of new products, (9) the stability of governments and economies in foreign markets in which we operate, (10) fluctuations in U.S. and foreign currency exchange rates, interest rates, and securities and real estate markets, (11) the success of the Company's clients, (12) changes in laws, regulations, and accounting standards applicable to the Company and its subsidiaries, and (13) other risks and uncertainties described in its Annual Report and in the Company's other filings with the Securities and Exchange Commission.

Forward-looking statements should be evaluated together with the many risks and uncertainties that affect our business, including those mentioned in this document and the cautionary statements described in the periodic reports filed by the company with the Securities and Exchange Commission. For a discussion of these risks and uncertainties, which could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to consult the section named "Forward-Looking and Cautionary Statements" contained in Item 7 of the Company's Annual Report on Form 10-K for the year ended December 31, 2000 and other documents filed with the Securities and Exchange Commission, which discussions are incorporated by reference into this document.

     REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
             Condensed Consolidated Statements of Income
            (Dollars in thousands, except per share data)

                           Three Months Ended       Nine Months Ended
   (Unaudited)                 September 30,          September 30,
                             2001      2000         2001       2000

Revenues:
  Net premiums             $387,825  $316,116   $1,179,746  $991,059
  Net investment income      90,693    82,118      251,058   238,420
  Realized capital gains/
    (losses), net           (26,324)   (2,821)     (35,356)  (18,345)
  Other income                5,922     6,949       21,850    12,637
     Total revenue          458,116   402,362    1,417,298 1,223,771

Benefits and expenses:
  Claims and other policy
    benefits                314,882   242,921      954,652   776,326
  Interest credited          32,639    26,087       79,590    74,562
  Policy acquisition costs
    and other insurance
    expenses                 70,672    57,595      203,947   171,257
  Other expenses             22,802    19,964       66,880    59,189
  Interest expense            4,431     5,108       13,719    12,417
     Total benefits
     and expenses           445,426   351,675    1,318,788 1,093,751

  Income from continuing
    operations before taxes
    and minority interest    12,690    50,687       98,510   130,020

     Income taxes             3,705    19,011       37,369    52,743

  Income from continuing
    operations before minority
    interest                  8,985    31,676       61,141    77,277

     Minority interest            -       306            -       593

  Net income from continuing
    operations                8,985    31,370       61,141    76,684

  Discontinued operations:
      Loss from discontinued
      operations, net of
      taxes                       -    (2,261)           -    (8,249)

  Net income               $  8,985  $ 29,109    $  61,141  $ 68,435


      REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
             Condensed Consolidated Statements of Income
            (Dollars in thousands, except per share data)

                               Three Months Ended   Nine Months Ended
   (Unaudited)                     September 30,       September 30,
                                 2001       2000      2001      2000

Earnings per share from
 continuing operations:
  Basic earnings per share      $  0.18   $  0.64   $  1.24   $  1.55
  Diluted earnings per share    $  0.18   $  0.63   $  1.22   $  1.53

  Diluted earnings before
   realized investment gains/
   (losses)                     $  0.52   $  0.66   $  1.70   $  1.83

Earnings per share from net
 income:
  Basic earnings per share      $  0.18   $  0.59   $  1.24   $  1.38
  Diluted earnings per share    $  0.18   $  0.59   $  1.22   $  1.37

Weighted average number of common
  and common equivalent shares
  outstanding (in thousands)     49,970    49,720    49,922    49,961


       REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
               Condensed Consolidated Business Summary

                                                       At or For the
                                                     Nine Months Ended
 (Unaudited)                                           September 30,
                                                     2001       2000


Gross life reinsurance in force (in billions)
   North American business                        $ 519.2    $ 441.0
   International business                            66.6       53.3

Gross life reinsurance written (in billions)
   North American business                           78.1       89.0
   International business                            36.3        5.5

Consolidated cash and invested assets
   (in millions)                                  4,931.1    4,501.5
   Invested Asset book yield - trailing
   three months                                      6.99%      7.29%
   Investment portfolio mix
     Cash and short-term investments                 4.83%      4.66%
     Fixed maturity securities                      54.30%     56.54%
     Mortgage loans                                  3.16%      2.86%
     Policy loans                                   14.52%     14.84%
     Funds withheld at interest                     21.86%     20.54%
     Other invested assets                           1.33%      0.56%

Book value per share outstanding                  $ 18.57    $ 16.84
Book value per share outstanding, before
  impact of FAS 115                                 19.14      18.20

Treasury stock                                  1,578,280  1,794,954


       REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                            U.S. OPERATIONS
                        (Dollars in thousands)

                              Nine Months Ended September 30, 2001
                                       Non-traditional
                                      Asset-     Financial    Total
                       Traditional  Intensive  Reinsurance     U.S.
Revenues:
  Net premiums          $  864,105   $  2,127  $    --   $  866,232
  Investment income, net
   of related expenses     112,334     64,698      462      177,494
  Realized investment gains/
   (losses), net           (16,460)     1,802       --      (14,658)
  Other revenue                787      1,720   16,217       18,724
    Total revenues         960,766     70,347   16,679    1,047,792

Benefits and expenses:
  Claims and other policy
   benefits                691,184      4,095       --      695,279
  Interest credited         37,890     40,256       --       78,146
  Policy acquisition costs
   and other insurance
   expenses                121,971     13,486    5,744      141,201
  Other operating expenses  21,826        567    6,199       28,592
    Total benefits and
     expenses              872,871     58,404   11,943      943,218

    Income before income
     taxes and minority
     interest           $   87,895   $ 11,943  $ 4,736    $ 104,574

                          Nine Months Ended September 30, 2000
                                     Non-traditional
                                     Asset-     Financial     Total
                      Traditional  Intensive  Reinsurance     U.S.
Revenues:
  Net premiums         $  727,449   $  1,566   $    --    $  729,015
  Investment income,
   net of related
   expenses               102,273     64,302        60       166,635
  Realized investment
   gains/(losses), net     (5,718)      (664)       --        (6,382)
  Other revenue               621        201     7,730         8,552
    Total revenues        824,625     65,405     7,790       897,820

Benefits and expenses:
  Claims and other policy
   benefits               549,921      2,918        --       552,839
  Interest credited        34,803     37,760        --        72,563
  Policy acquisition
   costs and other
   insurance expenses     102,498     16,765     3,500       122,763
  Other operating
   expenses                18,931        514     1,135        20,580
    Total benefits
     and expenses         706,153     57,957     4,635       768,745

    Income before income
     taxes and minority
     interest          $  118,472   $  7,448   $ 3,155    $  129,075


     REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                          CANADIAN OPERATIONS
                        (Dollars in thousands)


                                                 Nine Months Ended
                                                   September 30,
                                                  2001        2000
Revenues:
  Net premiums                                   $126,689    $126,856
  Investment income, net of related expenses       48,739      45,609
  Realized investment gains/(losses), net           8,015        (810)
  Other revenue                                       179         569
    Total revenues                                183,622     172,224

Benefits and expenses:
  Claims and other policy benefits                126,259     124,787
  Interest credited                                   248         635
  Policy acquisition costs and other
    insurance expenses                             10,163      14,096
  Other operating expenses                          6,508       6,215
    Total benefits and expenses                   143,178     145,733

    Income before income taxes
     and minority interest                       $ 40,444    $ 26,491


     REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
                          OTHER INTERNATIONAL
                        (Dollars in thousands)

                              Nine Months Ended September 30, 2001
                                                             Total
                                  Latin    Asia     Other    Inter-
                                 America  Pacific  Markets  national
Revenues:
  Net premiums                   $41,567  $85,774  $59,484 $186,825
  Investment income,
   net of related expenses        10,992    3,279    1,110   15,381
  Realized investment gains
   / (losses), net               (20,568)      76      (61) (20,553)
 Other revenue                       297    2,234      581    3,112
    Total revenues                32,288   91,363   61,114  184,765

Benefits and expenses:
  Claims and other policy
   benefits                       42,760   54,252   36,102  133,114
  Interest credited                1,196       --       --    1,196
  Policy acquisition costs and
   other insurance expenses        8,777   26,350   17,455   52,582
  Other operating expenses         6,341    7,989    7,371   21,701
  Interest expense                    --      683      471    1,154
    Total benefits and
     expenses                     59,074   89,274   61,399  209,747

    Income before income taxes
     and minority interest      $(26,786) $ 2,089   $ (285)$(24,982)

                               Nine Months Ended September 30, 2000
                                                            Total
                                  Latin    Asia     Other   Inter-
                                 America  Pacific  Markets national
Revenues:
  Net premiums                   $49,885  $66,384  $18,919 $135,188
  Investment income,
   net of related expenses        14,505    3,473    1,310   19,288
  Realized investment gains
   / (losses), net                (8,960)      (6)     439   (8,527)
 Other revenue                       315    1,259    1,796    3,370
    Total revenues                55,745   71,110   22,464  149,319

Benefits and expenses:
  Claims and other policy
   benefits                       47,646   37,951   13,103   98,700
  Interest credited                1,364       --       --    1,364
  Policy acquisition costs and
   other insurance expenses        4,721   24,200    5,477   34,398
  Other operating expenses         8,652    7,110    7,092   22,854
  Interest expense                    --      552      306      858
    Total benefits and
     expenses                     62,383   69,813   25,978  158,174

    Income before income taxes
     and minority interest       $(6,638) $ 1,297  $(3,514)$ (8,855)

SOURCE: Reinsurance Group of America, Incorporated

--30--md/na*

CONTACT: Reinsurance Group of America Inc., St. Louis
Jack B. Lay, 636/736-7439