Reinsurance Group of America Reports Third-Quarter Results
-
Earnings per diluted share: operating income*
$2.31 , net income$2.28 - Net premiums rose seven percent quarter over quarter
- Annualized third-quarter and trailing 12 months’ operating return on equity* 12 percent
-
EMEA and
Asia Pacific operations post strong results; Global Financial Solutions (GFS) businesses continue to contribute meaningful earnings - Recently announced transactions consistent with our global acquisition and capital management strategies
Quarterly Results | Year-to-Date Results | |||||||||||||||
($ in thousands, except per share data) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Net premiums | $ | 2,168,285 | $ | 2,026,180 | $ | 6,452,082 | $ | 6,041,029 | ||||||||
Net income | 157,996 | 137,955 | 492,956 | 273,878 | ||||||||||||
Net income per diluted share | 2.28 | 1.93 | 7.03 | 3.76 | ||||||||||||
Operating income* | 159,823 | 152,887 | 429,761 | 203,937 | ||||||||||||
Operating income per diluted share* | 2.31 | 2.14 | 6.13 | 2.80 | ||||||||||||
Book value per share | 97.28 | 83.58 | ||||||||||||||
Book value per share (excl. Accumulated Other Comprehensive Income “AOCI”)* |
75.44 |
67.98 |
||||||||||||||
Total assets | 42,910,363 | 39,526,555 | ||||||||||||||
* See ‘Use of Non-GAAP Financial Measures’ below |
||||||||||||||||
Consolidated net premiums increased seven percent to
Excluding spread-based businesses and the value of associated derivatives, investment income increased 13 percent over year-ago levels, including the effects of certain commercial mortgage loan prepayments and a growing average invested asset base. The average investment yield was up five basis points to 4.80 percent over a year ago.
The effective tax rate on operating income was 31.9 percent this quarter, similar to last year’s third-quarter rate of 32.3 percent. During the current period, the company recognized income tax benefits associated with income in jurisdictions with lower tax rates than the U.S. statutory rate and other items. The estimated effective tax rate on operating income going forward is approximately 33 percent to 34 percent.
“Regarding capital management, we have demonstrated a balanced approach
toward deploying some excess capital into the business while also
returning capital to shareholders. Our business generates sufficient
capital to support our organic growth, with excess capital deployed into
attractive block transactions and also returned to shareholders through
share repurchases and dividends. In terms of block transactions, we
announced a mortality transaction with
SEGMENT RESULTS
U.S. and
Traditional
The U.S. and Latin America Traditional segment reported pre-tax
operating income of
Non-Traditional
The Asset Intensive business reported very strong results with pre-tax
operating income totaling
The Financial Reinsurance business continued to benefit from a growing
book of treaties and a resulting trend of strong fee generation, and
contributed pre-tax operating income of
Canadian operations reported pre-tax operating income of
Pre-tax operating income in EMEA increased 15 percent to
Local currency premiums increased 11 percent, mainly due to a continued
re-acceleration in
Corporate and Other
The Corporate and Other segment reported pre-tax operating losses of
Dividend Declaration
The board of directors declared a regular quarterly dividend of
Earnings Conference Call
A conference call to discuss third-quarter results will begin at
The company has posted to its website a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, the company posts periodic reports, press releases and other useful information on its investor relations website.
Use of Non-GAAP Financial Measures
RGA uses a non-GAAP financial measure called operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the company’s continuing operations, primarily because that measure excludes substantially all of the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment, and are not necessarily indicative of the performance of the company’s underlying businesses. Additionally, operating income excludes any net gain or loss from discontinued operations, the cumulative effect of any accounting changes, and other items that management believes are not indicative of the company’s ongoing operations. The definition of operating income can vary by company and is not considered a substitute for GAAP net income.
Reconciliations to GAAP net income are provided in the following tables. Additional financial information can be found in the Quarterly Financial Supplement on RGA’s Investor Relations website at www.rgare.com in the “Quarterly Results” tab and in the “Featured Report” section.
Book value per share before impact of AOCI is a non-GAAP financial measure that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation.
Operating income per diluted share is a non-GAAP financial measure calculated as operating income divided by weighted average diluted shares outstanding. Operating return on equity is a non-GAAP financial measure calculated as operating income divided by average shareholders’ equity excluding AOCI.
About RGA
Cautionary Statement Regarding Forward-looking Statements
This release contains forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995, including, among
others, statements relating to projections of the earnings, revenues,
income or loss, future financial performance and growth potential of
Numerous important factors could cause actual results and events to
differ materially from those expressed or implied by forward-looking
statements including, without limitation, (1) adverse capital and credit
market conditions and their impact on the Company’s liquidity, access to
capital and cost of capital, (2) the impairment of other financial
institutions and its effect on the Company’s business, (3) requirements
to post collateral or make payments due to declines in market value of
assets subject to the Company’s collateral arrangements, (4) the fact
that the determination of allowances and impairments taken on the
Company’s investments is highly subjective, (5) adverse changes in
mortality, morbidity, lapsation or claims experience, (6) changes in the
Company’s financial strength and credit ratings and the effect of such
changes on the Company’s future results of operations and financial
condition, (7) inadequate risk analysis and underwriting, (8) general
economic conditions or a prolonged economic downturn affecting the
demand for insurance and reinsurance in the Company’s current and
planned markets, (9) the availability and cost of collateral necessary
for regulatory reserves and capital, (10) market or economic conditions
that adversely affect the value of the Company’s investment securities
or result in the impairment of all or a portion of the value of certain
of the Company’s investment securities, that in turn could affect
regulatory capital, (11) market or economic conditions that adversely
affect the Company’s ability to make timely sales of investment
securities, (12) risks inherent in the Company’s risk management and
investment strategy, including changes in investment portfolio yields
due to interest rate or credit quality changes, (13) fluctuations in
U.S. or foreign currency exchange rates, interest rates, or securities
and real estate markets, (14) adverse litigation or arbitration results,
(15) the adequacy of reserves, resources and accurate information
relating to settlements, awards and terminated and discontinued lines of
business, (16) the stability of and actions by governments and economies
in the markets in which the Company operates, including ongoing
uncertainties regarding the amount of
Forward-looking statements should be evaluated together with the many
risks and uncertainties that affect our business, including those
mentioned in this document and described in the periodic reports we file
with the
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES | |||||||||||||||||||||
Reconciliation of Consolidated Net Income to Operating Income | |||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
(Unaudited) | Three Months Ended | Nine Months Ended | |||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||||||||||||
GAAP net income | $ | 157,996 | $ | 137,955 | $ | 492,956 | $ | 273,878 | |||||||||||||
Reconciliation to operating income: | |||||||||||||||||||||
Capital (gains) losses, derivatives and other, included in investment related (gains) losses, net | (5,517 | ) | 19,174 | (49,344 | ) | 74,334 | |||||||||||||||
Capital (gains) losses on funds withheld, included in investment income | (3,576 | ) | 2,252 | (7,699 | ) | (6,694 | ) | ||||||||||||||
Embedded derivatives: | |||||||||||||||||||||
Included in investment related (gains) losses, net | (6,067 | ) | 30,960 | (88,767 | ) | (115,353 | ) | ||||||||||||||
Included in interest credited | (269 | ) | (19,690 | ) | (38 | ) | (53,147 | ) | |||||||||||||
DAC offset, net | 17,238 | (17,764 | ) | 82,635 | 61,148 | ||||||||||||||||
Non-investment derivatives | 18 | - | 18 | - | |||||||||||||||||
Gain on repurchase of collateral finance facility securities | - | - | - | (30,229 | ) | ||||||||||||||||
Operating income | $ | 159,823 | $ | 152,887 | $ | 429,761 | $ | 203,937 | |||||||||||||
Reconciliation of Consolidated Pre-tax Net Income to Pre-tax Operating Income | |||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
(Unaudited) | Three Months Ended | Nine Months Ended | |||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||||||||||||
Income before income taxes | $ | 231,815 | $ | 201,695 | $ | 731,790 | $ | 405,764 | |||||||||||||
Reconciliation to pre-tax operating income: | |||||||||||||||||||||
Capital (gains) losses, derivatives and other, included in investment related (gains) losses, net | (8,413 | ) | 30,513 | (72,855 | ) | 116,412 | |||||||||||||||
Capital (gains) losses on funds withheld, included in investment income | (5,501 | ) | 3,465 | (11,844 | ) | (10,299 | ) | ||||||||||||||
Embedded derivatives: | |||||||||||||||||||||
Included in investment related (gains) losses, net | (9,333 | ) | 47,631 | (136,565 | ) | (177,466 | ) | ||||||||||||||
Included in interest credited | (415 | ) | (30,292 | ) | (59 | ) | (81,764 | ) | |||||||||||||
DAC offset, net | 26,521 | (27,330 | ) | 127,132 | 94,074 | ||||||||||||||||
Non-investment derivatives | 28 | - | 28 | - | |||||||||||||||||
Gain on repurchase of collateral finance facility securities | - | - | - | (46,506 | ) | ||||||||||||||||
Pre-tax operating income | $ | 234,702 | $ | 225,682 | $ | 637,627 | $ | 300,215 |
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES | ||||||||||||||||||||||||
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income | ||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
|
Three Months Ended September 30, 2014 |
|||||||||||||||||||||||
Capital | Change in | |||||||||||||||||||||||
(gains) losses, | value of | Pre-tax | ||||||||||||||||||||||
Pre-tax net | derivatives | embedded | operating | |||||||||||||||||||||
income (loss) | and other, net | derivatives, net | income (loss) | |||||||||||||||||||||
U.S. and Latin America Operations: | ||||||||||||||||||||||||
Traditional | $ | 77,833 | $ | 1,414 | $ | (322 | ) | $ | 78,925 | |||||||||||||||
Non-Traditional: | ||||||||||||||||||||||||
Asset Intensive | 63,796 | 54,500 | (1) | (60,320 | ) | (2) | 57,976 | |||||||||||||||||
Financial Reinsurance | 13,704 | 100 | - | 13,804 | ||||||||||||||||||||
Total U.S. and Latin America | 155,333 | 56,014 | (60,642 | ) | 150,705 | |||||||||||||||||||
Canada Operations | 25,044 | 692 | - | 25,736 | ||||||||||||||||||||
Europe, Middle East and Africa | 45,176 | (1,196 | ) | - | 43,980 | |||||||||||||||||||
Asia Pacific Operations | 20,413 | 7,031 | - | 27,444 | ||||||||||||||||||||
Corporate and Other | (14,151 | ) | 988 | - | (13,163 | ) | ||||||||||||||||||
Consolidated | $ | 231,815 | $ | 63,529 | $ | (60,642 | ) | $ | 234,702 | |||||||||||||||
(1) Asset Intensive is net of $77,415 DAC offset. | ||||||||||||||||||||||||
(2) Asset Intensive is net of $(50,894) DAC offset. | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
|
Three Months Ended September 30, 2013 |
|||||||||||||||||||||||
Capital | Change in | |||||||||||||||||||||||
(gains) losses, | value of | Pre-tax | ||||||||||||||||||||||
Pre-tax net | derivatives | embedded | operating | |||||||||||||||||||||
income (loss) | and other, net | derivatives, net | income (loss) | |||||||||||||||||||||
U.S. and Latin America Operations: | ||||||||||||||||||||||||
Traditional | $ | 85,038 | $ | 6,492 | $ | (1,243 | ) | $ | 90,287 | |||||||||||||||
Non-Traditional: | ||||||||||||||||||||||||
Asset Intensive | 9,849 | 31,916 | (1) | (3,719 | ) | (2) | 38,046 | |||||||||||||||||
Financial Reinsurance | 11,202 | 321 | - | 11,523 | ||||||||||||||||||||
Total U.S. and Latin America | 106,089 | 38,729 | (4,962 | ) | 139,856 | |||||||||||||||||||
Canada Operations | 41,869 | (5,896 | ) | - | 35,973 | |||||||||||||||||||
Europe, Middle East and Africa | 39,664 | (1,323 | ) | - | 38,341 | |||||||||||||||||||
Asia Pacific Operations | 18,779 | (4,521 | ) | - | 14,258 | |||||||||||||||||||
Corporate and Other | (4,706 | ) | 1,960 | - | (2,746 | ) | ||||||||||||||||||
Consolidated | $ | 201,695 | $ | 28,949 | $ | (4,962 | ) | $ | 225,682 | |||||||||||||||
(1) Asset Intensive is net of $(5,029) DAC offset. | ||||||||||||||||||||||||
(2) Asset Intensive is net of $(22,301) DAC offset. |
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES | |||||||||||||||||||||||||||||
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income | |||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2014 |
||||||||||||||||||||||||||||
Capital | Change in | ||||||||||||||||||||||||||||
(gains) losses, | value of | Pre-tax | |||||||||||||||||||||||||||
Pre-tax net | derivatives | embedded | operating | ||||||||||||||||||||||||||
income (loss) | and other, net | derivatives, net | income (loss) | ||||||||||||||||||||||||||
U.S. and Latin America Operations: | |||||||||||||||||||||||||||||
Traditional | $ | 222,793 | $ | (8,777 | ) | $ | 2,066 | $ | 216,082 | ||||||||||||||||||||
Non-Traditional: | |||||||||||||||||||||||||||||
Asset Intensive | 216,208 | 12,448 | (1) | (85,648 | ) | (2) | 143,008 | ||||||||||||||||||||||
Financial Reinsurance | 39,890 | (51 | ) | - | 39,839 | ||||||||||||||||||||||||
Total U.S. and Latin America | 478,891 | 3,620 | (83,582 | ) | 398,929 | ||||||||||||||||||||||||
Canada Operations | 80,128 | (1,543 | ) | - | 78,585 | ||||||||||||||||||||||||
Europe, Middle East and Africa | 121,703 | (19,066 | ) | - | 102,637 | ||||||||||||||||||||||||
Asia Pacific Operations | 81,652 | (223 | ) | - | 81,429 | ||||||||||||||||||||||||
Corporate and Other | (30,584 | ) | 6,631 | - | (23,953 | ) | |||||||||||||||||||||||
Consolidated | $ | 731,790 | $ | (10,581 | ) | $ | (83,582 | ) | $ | 637,627 | |||||||||||||||||||
(1) Asset Intensive is net of $74,090 DAC offset. | |||||||||||||||||||||||||||||
(2) Asset Intensive is net of $53,042 DAC offset. | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2013 |
||||||||||||||||||||||||||||
Capital | Change in | ||||||||||||||||||||||||||||
(gains) losses, | value of | Pre-tax | |||||||||||||||||||||||||||
Pre-tax net | derivatives | embedded | Gain on debt | operating | |||||||||||||||||||||||||
income (loss) | and other, net | derivatives, net | repurchase | income (loss) | |||||||||||||||||||||||||
U.S. and Latin America Operations: | |||||||||||||||||||||||||||||
Traditional | $ | 254,794 | $ | (3,081 | ) | $ | (2,690 | ) | $ | - | $ | 249,023 | |||||||||||||||||
Non-Traditional: | |||||||||||||||||||||||||||||
Asset Intensive | 168,581 | 95,303 | (1) | (140,012 | ) | (2) | - | 123,872 | |||||||||||||||||||||
Financial Reinsurance | 31,030 | 387 | - | - | 31,417 | ||||||||||||||||||||||||
Total U.S. and Latin America | 454,405 | 92,609 | (142,702 | ) | - | 404,312 | |||||||||||||||||||||||
Canada Operations | 113,836 | (13,297 | ) | - | - | 100,539 | |||||||||||||||||||||||
Europe, Middle East and Africa | 62,576 | (3,535 | ) | - | - | 59,041 | |||||||||||||||||||||||
Asia Pacific Operations | (250,324 | ) | 5,007 | - | - | (245,317 | ) | ||||||||||||||||||||||
Corporate and Other | 25,271 | 2,875 | - | (46,506 | ) | (18,360 | ) | ||||||||||||||||||||||
Consolidated | $ | 405,764 | $ | 83,659 | $ | (142,702 | ) | $ | (46,506 | ) | $ | 300,215 | |||||||||||||||||
(1) Asset Intensive is net of $(22,454) DAC offset. | |||||||||||||||||||||||||||||
(2) Asset Intensive is net of $116,528 DAC offset. |
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES | |||||||||||||||||
Per Share and Shares Data | |||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
(Unaudited) | Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | ||||||||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||||||||
Diluted earnings per share from operating income | $ | 2.31 | $ | 2.14 | $ | 6.13 | $ | 2.80 | |||||||||
Earnings per share from net income: | |||||||||||||||||
Basic earnings per share | $ | 2.30 | $ | 1.95 | $ | 7.10 | $ | 3.79 | |||||||||
Diluted earnings per share | $ | 2.28 | $ | 1.93 | $ | 7.03 | $ | 3.76 | |||||||||
Weighted average number of common and common equivalent shares outstanding |
69,335 | 71,391 | 70,101 | 72,840 | |||||||||||||
(Unaudited) | At or For the Nine Months | ||||||||||||||||
Ended September 30, | |||||||||||||||||
2014 |
2013 |
||||||||||||||||
Treasury shares | 10,472 | 8,595 | |||||||||||||||
Common shares outstanding | 68,666 | 70,543 | |||||||||||||||
Book value per share outstanding | $ | 97.28 | $ | 83.58 | |||||||||||||
Book value per share outstanding, before impact of AOCI | $ | 75.44 | $ | 67.98 |
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES | ||||||||||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
(Unaudited) | Three Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||
Revenues: |
2014 |
2013 |
2014 |
2013 |
||||||||||||||||||
Net premiums | $ | 2,168,285 | $ | 2,026,180 | $ | 6,452,082 | $ | 6,041,029 | ||||||||||||||
Investment income, net of related expenses | 447,106 | 369,366 | 1,262,088 | 1,238,731 | ||||||||||||||||||
Investment related gains (losses), net: | ||||||||||||||||||||||
Other-than-temporary impairments on fixed maturity securities | (246 | ) | (391 | ) | (1,419 | ) | (10,396 | ) | ||||||||||||||
Other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income |
- | 59 | - | (247 | ) | |||||||||||||||||
Other investment related gains (losses), net | 22,564 | (76,133 | ) | 226,835 | 76,792 | |||||||||||||||||
Total investment related gains (losses), net | 22,318 | (76,465 | ) | 225,416 | 66,149 | |||||||||||||||||
Other revenue | 78,879 | 70,734 | 267,195 | 235,650 | ||||||||||||||||||
Total revenues | 2,716,588 | 2,389,815 | 8,206,781 | 7,581,559 | ||||||||||||||||||
Benefits and expenses: | ||||||||||||||||||||||
Claims and other policy benefits | 1,855,037 | 1,714,899 | 5,540,599 | 5,434,383 | ||||||||||||||||||
Interest credited | 120,952 | 59,939 | 347,508 | 303,767 | ||||||||||||||||||
Policy acquisition costs and other insurance expenses | 336,411 | 268,081 | 1,100,658 | 995,943 | ||||||||||||||||||
Other operating expenses | 133,737 | 111,672 | 372,135 | 344,581 | ||||||||||||||||||
Interest expense | 36,065 | 30,831 | 106,360 | 89,235 | ||||||||||||||||||
Collateral finance facility expense | 2,571 | 2,698 | 7,731 | 7,886 | ||||||||||||||||||
Total benefits and expenses | 2,484,773 | 2,188,120 | 7,474,991 | 7,175,795 | ||||||||||||||||||
Income before income taxes | 231,815 | 201,695 | 731,790 | 405,764 | ||||||||||||||||||
Income tax expense | 73,819 | 63,740 | 238,834 | 131,886 | ||||||||||||||||||
Net income | $ | 157,996 | $ | 137,955 | $ | 492,956 | $ | 273,878 |
Source:
Reinsurance Group of America, Incorporated
Jeff Hopson, 636-736-7000
Senior
Vice President – Investor Relations