Reinsurance Group of America Reports 26 Percent Increase in Third-Quarter Operating Earnings Per Share From Continuing Operations

October 28, 1999

Premiums Up 32 Percent

ST. LOUIS, Oct. 28 /PRNewswire/ -- Reinsurance Group of America, Incorporated (NYSE: RGA) reported a 26 percent increase in third-quarter operating earnings per diluted share from continuing operations to $0.58 from $0.46 in the prior year. Operating earnings from continuing operations totaled $26.5 million, a 25 percent increase over the prior year's $21.2 million. The company reported a net loss of $17.1 million, or $0.38 per share, including capital gains and losses and discontinued operations versus net income of $20.7 million, or $0.45 per share, the year before. The loss included net capital losses incurred in connection with the liquidation of assets and related recapture of funding agreement business from RGA by General American Life Insurance Company. All remaining funding agreement business was recaptured by General American during the quarter.

Net premiums increased 32 percent to $295.1 million from $224.3 million the year before. Net investment income rose 29 percent to $91.7 million.

"We have just completed an eventful third quarter, and are quite pleased with our operating results and overall business levels," commented A. Greig Woodring, president and chief executive officer. "As has been previously reported, the liquidity problems that affected our parent company, General American Life Insurance Company, led to an agreement by Metropolitan Life Insurance Company to acquire General American, including its investment in RGA. That transaction, which is expected to close before year-end, is subject to various legal and regulatory approvals."

Woodring continued, "We have been gratified by the extent to which our clients have shown confidence in us. Looking forward, we feel the affiliation with MetLife will prove to be an extremely positive development for RGA. As we recently announced, MetLife has agreed in principle to a $125 million private placement of RGA common stock in a transaction expected to close shortly. This type of support should ensure that RGA has the resources to independently continue growing its operations.

Woodring concluded, "The third quarter operating results reflect a continuation of the growth RGA has exhibited for several years now. Almost all segments reported increases in premium levels, and we continue to be encouraged by business levels. In particular, premiums were up 29 percent in the U.S. operating segment, and up 66 percent in the Canada operating segment. These increases result in part from some of the large, in-force portfolios of reinsurance added over the last several years. Mortality results were positive for the quarter, and we continue to see a number of opportunities in our various markets."

For the first nine months of 1999, operating earnings from continuing operations totaled $74.3 million, an increase of 35 percent over the $54.9 million reported in the prior year. On a per share basis, operating earnings from continuing operations totaled $1.62, up 23 percent from $1.32 a year ago. Net income for the first nine months, including capital gains and losses and discontinued operations, declined 54 percent to $25.5 million, or $0.56 per share, from $55.8 million, or $1.35 per share. Premiums were up 37 percent, to $965.6 million from $705.4 million the prior year. Investment income totaled $264.2 million, up 28 percent from the prior year.

The board of directors declared a regular quarterly dividend of $0.06 per share, payable November 24 to shareholders of record November 3.

Reinsurance Group of America, Incorporated, through its subsidiaries, RGA Reinsurance Company and RGA Life Reinsurance Company of Canada, is among the largest providers of life reinsurance in North America. In addition to its North American operations, Reinsurance Group of America, Incorporated has subsidiary companies or branch offices in Argentina, Australia, Barbados, Bermuda, Chile, Hong Kong, Japan, Taiwan, South Africa and the United Kingdom. Worldwide, the Company has over $400 billion of life reinsurance in force, and assets of $5.2 billion. General American Life Insurance Company owns approximately 53 percent of RGA's outstanding shares. RGA completed the conversion of its non-voting common shares to voting common shares during September. The conversion brings the total of voting common shares outstanding to approximately 45.1 million.

Statements in this press release regarding the business of Reinsurance Group of America, Incorporated and the trading of its securities which are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Forward-Looking and Cautionary Statements" in the Company's Annual Report or Form 10-K for the most recently ended fiscal year.

         Reinsurance Group Of America, Incorporated and Subsidiaries
                 Condensed Consolidated Statements of Income
                (Dollars in thousands, except per share data)

                                  Three Months Ended     Nine Months Ended
    (Unaudited)                     September 30,         September 30,
                                   1999      1998         1999      1998
    Revenues:
    Net premiums                 $295,079  $224,327     $965,603  $705,352
    Net investment income          91,697    71,126      264,231   206,180
  Realized capital gains/
    (losses), net                 (62,239)      639      (61,744)    3,358
    Other income                    1,707     6,573       10,568    16,671
     Total revenue                326,244   302,665    1,178,658   931,561

    Benefits and expenses:
    Claims and other policy
     benefits                     229,684   168,611      776,763   552,415
    Interest credited              43,898    38,821      127,141   111,178
    Policy acquisition costs
     and other insurance
     expenses                      49,324    44,824      155,233   130,566
    Other expenses                 19,408    14,094       51,162    41,176
    Interest expense                2,475     2,228        6,704     6,440
    Total benefits
     and expenses                 344,789   268,578    1,117,003   841,775

    Income (loss) from continuing
     operations before taxes
     and minority interest        (18,545)   34,087       61,655    89,786

     Income taxes                  (4,950)   12,311       27,166    32,279

    Income (loss) from continuing
     operations before minority
     interest                     (13,595)   21,776       34,489    57,507

     Minority interest                342       151          801       457

  Net income/(loss) from
    continuing operations         (13,937)   21,625       33,688    57,050

  Discontinued operations:
      (Loss) from
      discontinued operations,
      net of taxes                 (3,212)     (968)      (8,204)   (1,266)

  Net income/(loss)              $(17,149) $ 20,657     $ 25,484  $ 55,784


         Reinsurance Group Of America, Incorporated and Subsidiaries
                 Condensed Consolidated Statements of Income
                (Dollars in thousands, except per share data)

                                   Three Months Ended  Nine Months Ended
        (Unaudited)                   September 30,      September 30,
                                     1999      1998      1999      1998
    Earnings/(loss) per share from
     continuing operations:
     Basic earnings per share     $ (0.31)  $  0.48   $  0.74   $  1.39
     Diluted earnings per share   $ (0.31)  $  0.47   $  0.73   $  1.38

    Diluted earnings before
     realized investment gains/
    (losses)                      $  0.58   $  0.46   $  1.62   $  1.32

    Earnings/(loss) per share from
     net income:
    Basic earnings per share      $ (0.38)  $  0.46   $  0.56   $  1.36
    Diluted earnings per share    $ (0.38)  $  0.45   $  0.56   $  1.35

    Weighted average number of common
     and common equivalent shares
     outstanding (in thousands)    45,311    45,788    45,854    41,474


         Reinsurance Group Of America, Incorporated And Subsidiaries
                   Condensed Consolidated Business Summary

                                                          At or For the
                                                        Nine Months Ended
     (Unaudited)                                           September 30,
                                                         1999        1998
    Gross life reinsurance in force (in billions)
     North American business                          $ 349.5     $ 259.2
     International business                              64.2        34.5

    Gross life reinsurance written (in billions)
     North American business                             76.5        76.5
     International business                              18.1         4.4

    Consolidated cash and invested assets
     (in millions)                                    3,870.1     4,617.0
    Invested asset yield                                 6.87%       6.97%
    Investment portfolio mix
     Cash and short-term investments                     6.12%       3.82%
     Fixed maturity securities                          53.68%      76.84%
     Mortgage loans                                      6.23%       4.63%
     Policy loans                                       15.69%      10.22%
     Funds withheld at interest                         17.61%       4.02%
     Other invested assets                               0.67%       0.47%

    Post-stock split:
    Book value per share outstanding                  $ 14.33     $ 17.33
    Book value per share outstanding, before
     impact of FAS 115                                  15.98       15.43

    Treasury stock at September 30                  1,138,595   1,208,645

         Reinsurance Group Of America, Incorporated And Subsidiaries
                               U.S. Operations
                            (Dollars in thousands)

                                Nine Months Ended September 30, 1999
                                             Non-traditional
                                           Asset-     Financial   Total
                             Traditional  Intensive  Reinsurance   U.S.
    Revenues:
    Net premiums              $696,220    $    781    $    --    $697,001
    Investment income, net
     of related expenses        90,511     110,471         --     200,982
    Realized investment
     gains/(losses), net       (14,988)    (56,439)        --     (71,427)
    Other revenue               (1,521)        801     10,142       9,422
    Total revenues             770,222      55,614     10,142     835,978

    Benefits and expenses:
    Claims and other policy
     benefits                  529,317         897         --     530,214
    Interest credited           29,212      95,958         --     125,170
    Policy acquisition
     costs and other
     insurance expenses        106,192       2,695      7,434     116,321
    Other operating
     expenses                   16,889         583         96      17,568
    Total benefits and
     expenses                  681,610     100,133      7,530     789,273

    Income/(loss) before income
      taxes and minority
      interest                $ 88,612    $(44,519)   $ 2,612    $ 46,705


         Reinsurance Group Of America, Incorporated And Subsidiaries
                               U.S. Operations
                            (Dollars in thousands)

                                Nine Months Ended September 30, 1998
                                             Non-traditional
                                            Asset-    Financial   Total
                             Traditional  Intensive  Reinsurance   U.S.
    Revenues:
    Net premiums              $514,961     $ 1,014    $    --    $515,975
    Investment income, net
     of related expenses        78,296      92,286         --     170,582
    Realized investment gains
    (losses), net                1,717         981         --       2,698
    Other revenue                    4          --     13,661      13,665
    Total revenues             594,978      94,281     13,661     702,920

    Benefits and expenses:
    Claims and other policy
     benefits                  391,052       2,851         --     393,903
    Interest credited           33,064      77,321         --     110,385
    Policy acquisition costs
     and other insurance
     expenses                   86,722       4,503      9,852     101,077
    Other operating
     Expenses                   11,827         555         99      12,481
    Total benefits and
     expenses                  522,665      85,230      9,951     617,846

    Income before income
     taxes and minority
     interest                 $ 72,313     $ 9,051    $ 3,710    $ 85,074

         Reinsurance Group Of America, Incorporated And Subsidiaries
                             Canadian Operations
                            (Dollars in thousands)

                                                      Nine Months Ended
                                                         September 30,
                                                       1999        1998
    Revenues:
    Net premiums                                   $119,636    $ 75,058
    Investment income, net of related expenses       38,125      19,034
    Realized investment gains/(losses), net           6,253         617
    Other revenue                                       (24)        339
    Total revenues                                  163,990      95,048

    Benefits and expenses:
    Claims and other policy benefits                112,890      69,394
    Interest credited                                 1,356         677
    Policy acquisition costs and other
     insurance expenses                              17,161       9,208
    Other operating expenses                          5,418       4,824
    Total benefits and expenses                     136,825      84,103

    Income before income taxes
     and minority interest                         $ 27,165    $ 10,945

         Reinsurance Group Of America, Incorporated and Subsidiaries
                             Other International
                            (Dollars in thousands)

                                  Nine Months Ended September 30, 1999
                                Latin America                     Total
                                        Rein-    Asia     Other   Inter-
                                Direct surance  Pacific  Markets national
    Revenues:
    Net premiums               $33,882 $44,598  $51,188  $19,298 $148,966
    Investment income,
     net of related expenses    11,471   4,260    1,612      608   17,951
    Realized investment gains
     /(losses), net                 12     268      (33)     275      522
    Other revenue                  104    (126)     643      420    1,041
    Total revenues              45,469  49,000   53,410   20,601  168,480

    Benefits and expenses:
    Claims and other policy
     benefits                   35,096  42,645   41,242   14,676  133,659
    Interest credited              239     377       --       --      616
    Policy acquisition costs
     and other insurance
     expenses                    2,911   1,190   14,193    3,456   21,750
    Other operating expenses     5,575   2,411    5,607    5,980   19,573
    Interest expense                --      --      355        1      356
    Total benefits and
     expenses                   43,821  46,623   61,397   24,113  175,954

    Income/(loss) before
     Income taxes and
     minority interest         $ 1,648 $ 2,377  $(7,987) $(3,512) $(7,474)

         Reinsurance Group Of America, Incorporated And Subsidiaries
                             Other International
                            (Dollars in thousands)

                                  Nine Months Ended September 30, 1998
                                Latin America                     Total
                                        Rein-    Asia     Other   Inter-
                                Direct surance  Pacific  Markets national
    Revenues:
    Net premiums               $35,072 $37,035  $37,630  $ 4,582 $114,319
    Investment income,
     net of related expenses     4,675   2,685    1,715      274    9,349
    Realized investment gains
    (losses), net                   --      --        1       42       43
    Other revenue                  180      --    2,476       11    2,667
    Total revenues              39,927  39,720   41,822    4,909  126,378

    Benefits and expenses:
    Claims and other policy
     benefits                   30,650  33,712   21,669    3,087   89,118
    Interest credited              116      --       --       --      116
    Policy acquisition costs
     and other insurance
     expenses                    3,023   1,511   14,312    1,420   20,266
    Other operating expenses     5,532   2,690    5,353    3,913   17,488
    Interest expense                --      --      336       (4)     332
    Total benefits and
     expenses                   39,321  37,913   41,670    8,416  127,320

    Income/(loss) before
     income taxes and
     minority interest         $   606 $ 1,807  $   152  $(3,507) $  (942)

SOURCE  Reinsurance Group of America, Incorporated