Reinsurance Group of America Reports Second Quarter Results
Second Quarter Results
-
Net income available to RGA shareholders of
$3.03 per diluted share -
Adjusted operating income* of
$5.48 per diluted share - Premium growth of 17.5% over the prior-year quarter, 18.5% on a constant currency basis1
- ROE of 9.7%, adjusted operating ROE* of 15.3% for the trailing twelve months
-
Increased quarterly dividend 4.7% to
$0.89 per share -
Deployed capital of
$307 million into in-force transactions
1 Actual amounts reflect impact of currency fluctuations. Constant currency amounts reflect foreign denominated activity translated to
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions, except per share data) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net premiums |
$ |
3,920 |
|
$ |
3,337 |
|
$ |
9,296 |
|
$ |
6,722 |
Net income available to RGA shareholders |
|
203 |
|
|
205 |
|
|
413 |
|
|
457 |
Net income available to RGA shareholders per diluted share |
|
3.03 |
|
|
3.05 |
|
|
6.19 |
|
|
6.77 |
Adjusted operating income* |
|
365 |
|
|
297 |
|
|
766 |
|
|
646 |
Adjusted operating income, excluding notable items* |
|
365 |
|
|
297 |
|
|
766 |
|
|
646 |
Adjusted operating income per diluted share* |
|
5.48 |
|
|
4.40 |
|
|
11.49 |
|
|
9.55 |
Adjusted operating income, excluding notable items per diluted share* |
|
5.48 |
|
|
4.40 |
|
|
11.49 |
|
|
9.55 |
Book value per share |
|
147.90 |
|
|
117.87 |
|
|
|
|
||
Book value per share, excluding accumulated other comprehensive income (AOCI)* |
|
148.19 |
|
|
138.99 |
|
|
|
|
||
Book value per share, excluding AOCI and B36* |
|
149.01 |
|
|
138.88 |
|
|
|
|
||
Total assets |
|
109,888 |
|
|
89,040 |
|
|
|
|
* |
See “Non-GAAP Financial Measures and Other Definitions” below |
In the second quarter, consolidated net premiums totaled
Compared with the year-ago period, excluding spread-based businesses, second quarter investment income increased 10.9%, primarily due to the addition of large asset-intensive in-force transactions in recent periods. Average investment yield increased to 4.65% in the second quarter compared with 4.42% in the prior-year period due to higher new money rates.
The effective tax rate for the quarter was 24.3% on pre-tax income, slightly above the expected range of 23% to 24%, primarily related to income earned in non-
The effective tax rate for the quarter was 25.5% on pre-tax adjusted operating income, above the expected range of 23% to 24%, primarily related to income earned in non-
“Our balance sheet remains strong, and we ended the quarter with excess capital of approximately
SEGMENT RESULTS
Traditional |
|||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net premiums |
$ |
1,827 |
|
$ |
1,750 |
|
$ |
3,542 |
|
$ |
3,365 |
Pre-tax income |
|
174 |
|
|
62 |
|
|
290 |
|
|
183 |
Pre-tax adjusted operating income |
|
167 |
|
|
63 |
|
|
295 |
|
|
185 |
Pre-tax adjusted operating income, excluding notable items |
|
167 |
|
|
63 |
|
|
295 |
|
|
185 |
Quarterly Results
- Results reflected favorable in-force management actions, partially offset by client reporting adjustments; overall claims experience was in line with expectations.
Financial Solutions |
|||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Pre-tax income |
$ |
83 |
|
$ |
68 |
|
$ |
100 |
|
$ |
182 |
Pre-tax adjusted operating income |
|
80 |
|
|
109 |
|
|
170 |
|
|
214 |
Pre-tax adjusted operating income, excluding notable items |
|
80 |
|
|
109 |
|
|
170 |
|
|
214 |
Quarterly Results
- Results were below the expected range due to the timing of recent new business not yet at full earnings run rate, as well as one-time items.
Traditional |
|||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net premiums |
$ |
326 |
|
$ |
307 |
|
$ |
644 |
|
$ |
602 |
Pre-tax income |
|
27 |
|
|
35 |
|
|
74 |
|
|
64 |
Pre-tax adjusted operating income |
|
26 |
|
|
32 |
|
|
72 |
|
|
61 |
Pre-tax adjusted operating income, excluding notable items |
|
26 |
|
|
32 |
|
|
72 |
|
|
61 |
Net Premiums
-
Foreign currency exchange rates had an adverse effect on net premiums of
$6 million for the quarter.
Quarterly Results
- Results reflected modestly unfavorable mortality experience.
- Foreign currency exchange rates had an immaterial effect on pre-tax income and pre-tax adjusted operating income.
Financial Solutions |
|||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Pre-tax income |
$ |
6 |
|
$ |
6 |
|
$ |
13 |
|
$ |
16 |
Pre-tax adjusted operating income |
|
7 |
|
|
6 |
|
|
14 |
|
|
16 |
Pre-tax adjusted operating income, excluding notable items |
|
7 |
|
|
6 |
|
|
14 |
|
|
16 |
Quarterly Results
- Results were in line with expectations.
- Foreign currency exchange rates had an immaterial effect on pre-tax income and pre-tax adjusted operating income.
Traditional |
||||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
|||||||||
($ in millions) |
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net premiums |
$ |
497 |
|
|
$ |
429 |
|
$ |
993 |
|
$ |
867 |
Pre-tax income |
|
1 |
|
|
|
4 |
|
|
29 |
|
|
31 |
Pre-tax adjusted operating income (loss) |
|
(1 |
) |
|
|
4 |
|
|
37 |
|
|
31 |
Pre-tax adjusted operating income (loss), excluding notable items |
|
(1 |
) |
|
|
4 |
|
|
37 |
|
|
31 |
Net Premiums
-
Foreign currency exchange rates had a favorable effect on net premiums of
$1 million for the quarter.
Quarterly Results
-
Results reflected unfavorable experience, primarily in the
United Kingdom . - Foreign currency exchange rates had an immaterial effect on pre-tax income and pre-tax adjusted operating income.
Financial Solutions |
|||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Pre-tax income |
$ |
72 |
|
$ |
52 |
|
$ |
136 |
|
$ |
111 |
Pre-tax adjusted operating income |
|
86 |
|
|
66 |
|
|
163 |
|
|
135 |
Pre-tax adjusted operating income, excluding notable items |
|
86 |
|
|
66 |
|
|
163 |
|
|
135 |
Quarterly Results
- Results reflected the impact of strong new business in recent periods and favorable longevity experience.
- Foreign currency exchange rates had an immaterial effect on pre-tax income and pre-tax adjusted operating income.
Traditional |
|||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net premiums |
$ |
708 |
|
$ |
677 |
|
$ |
1,424 |
|
$ |
1,339 |
Pre-tax income |
|
100 |
|
|
89 |
|
|
209 |
|
|
168 |
Pre-tax adjusted operating income |
|
99 |
|
|
89 |
|
|
208 |
|
|
168 |
Pre-tax adjusted operating income, excluding notable items |
|
99 |
|
|
89 |
|
|
208 |
|
|
168 |
Net Premiums
-
Foreign currency exchange rates had an adverse effect on net premiums of
$23 million for the quarter.
Quarterly Results
-
Results reflected the benefit of in-force management actions and the impact of recent new business in
Asia . -
Foreign currency exchange rates had an adverse effect of
$2 million on pre-tax income and pre-tax adjusted operating income.
Financial Solutions |
|||||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||||
($ in millions) |
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
Net premiums |
$ |
50 |
|
|
$ |
44 |
|
$ |
96 |
|
|
$ |
108 |
Pre-tax income (loss) |
|
(58 |
) |
|
|
20 |
|
|
(45 |
) |
|
|
7 |
Pre-tax adjusted operating income |
|
71 |
|
|
|
62 |
|
|
130 |
|
|
|
102 |
Pre-tax adjusted operating income, excluding notable items |
|
71 |
|
|
|
62 |
|
|
130 |
|
|
|
102 |
Quarterly Results
- Pre-tax loss reflected a foreign currency exchange rate derivative loss, driven by weakness in Japanese yen.
- Pre-tax adjusted operating income reflected favorable overall experience.
-
Foreign currency exchange rates had a favorable effect of
$8 million on pre-tax income and an adverse effect of$2 million on pre-tax adjusted operating income.
Corporate and Other |
|||||||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||||||
($ in millions) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Pre-tax income (loss) |
$ |
(136 |
) |
|
$ |
(71 |
) |
|
$ |
(265 |
) |
|
$ |
(146 |
) |
Pre-tax adjusted operating income (loss) |
|
(44 |
) |
|
|
(55 |
) |
|
|
(82 |
) |
|
|
(80 |
) |
Pre-tax adjusted operating income (loss), excluding notable items |
|
(44 |
) |
|
|
(55 |
) |
|
|
(82 |
) |
|
|
(80 |
) |
Quarterly Results
- Results were slightly unfavorable compared to the expected quarterly average run rate; year to date results are in line with the average run rate.
Dividend Declaration
Effective
Earnings Conference Call
A conference call to discuss second quarter results will begin at
The Company has posted to its website an earnings presentation and a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, the Company posts periodic reports, press releases and other useful information on its Investor Relations website.
Non-GAAP Financial Measures and Other Definitions
The following non-GAAP financial measures are used in this document or in other public disclosures made by the Company from time to time:
1. |
Adjusted operating income, on a pre-tax and after-tax basis, and adjusted operating income per diluted share. The Company uses these measures as a basis for analyzing financial results because the Company believes that such measures better reflect the ongoing profitability and underlying trends of the Company’s continuing operations. Adjusted operating income is calculated as net income available to the Company’s shareholders (or, in the case of pre-tax adjusted operating income, income before income taxes) excluding, as applicable: |
|
as such items can be volatile and may not reflect the underlying performance of the Company’s business. In addition, adjusted operating income per diluted share is calculated as adjusted operating income divided by weighted average diluted shares outstanding. These measures also serve as a basis for establishing target levels and awards under the Company’s management incentive programs. |
2. |
Adjusted operating income (on a pre-tax and after-tax basis), excluding notable items.
|
3. |
Adjusted operating revenue. This measure excludes the effects of net realized capital gains and losses, and changes in the fair value of certain embedded derivatives. |
4. |
Shareholders’ equity position excluding the impact of accumulated other comprehensive income (loss) (“AOCI”), shareholders’ average equity position excluding AOCI, and book value per share excluding the impact of AOCI. The Company believes that these measures provide useful information since such measures exclude AOCI-related items that are not permanent and can fluctuate significantly from period to period, and may not reflect the impact of the underlying performance of the Company’s businesses on shareholders’ equity and book value per share. AOCI primarily relates to changes in interest rates, credit spreads on its investment securities, future policy benefits discount rate measurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and foreign currency fluctuations. The Company also discloses the following non-GAAP financial measures: |
|
|
5. |
Adjusted operating return on equity. This measure is calculated as adjusted operating income divided by average shareholders’ equity excluding AOCI. Adjusted operating return on equity also serves as a basis for establishing target levels and awards under the Company’s management incentive programs. The Company also discloses the following non-GAAP financial measures: |
|
Reconciliations of the foregoing non-GAAP financial measures (to the extent disclosed in this document) to the most comparable GAAP financial measures are provided in the Appendix at the end of this document.
Other definitions:
- Uncapped (profitable) cohorts: cohorts with a net premium ratio under 100%.
- Capped (loss) cohorts: cohorts with a net premium ratio equal to or greater than 100%.
- Floored cohorts: cohorts with reserves floored at zero as reserves cannot be negative.
About RGA
Cautionary Note Regarding Forward-Looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and federal securities laws including, among others, statements relating to projections of the future operations, strategies, earnings, revenues, income or loss, ratios, financial performance and growth potential of
Factors that could also cause results or events to differ, possibly materially, from those expressed or implied by forward-looking statements, include, among others: (1) adverse changes in mortality, morbidity, lapsation, or claims experience, (2) inadequate risk analysis and underwriting, (3) adverse capital and credit market conditions and their impact on the Company’s liquidity, access to capital, and cost of capital, (4) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company’s future results of operations and financial condition, (5) the availability and cost of collateral necessary for regulatory reserves and capital, (6) requirements to post collateral or make payments due to declines in the market value of assets subject to the Company’s collateral arrangements, (7) action by regulators who have authority over the Company’s reinsurance operations in the jurisdictions in which it operates, (8) the effect of the Company parent’s status as an insurance holding company and regulatory restrictions on its ability to pay principal of and interest on its debt obligations, (9) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in the Company’s current and planned markets, (10) the impairment of other financial institutions and its effect on the Company’s business, (11) fluctuations in
Forward-looking statements should be evaluated together with the many risks and uncertainties that affect the Company’s business, including those mentioned in this document and described in the periodic reports the Company files with the
Reconciliation of Consolidated Net Income to Adjusted Operating Income (Dollars in millions, except per share data)
|
|||||||||||||||
(Unaudited) |
Three Months Ended |
||||||||||||||
|
2024 |
|
2023 |
||||||||||||
|
|
|
Diluted Earnings Per Share |
|
|
|
Diluted Earnings Per Share |
||||||||
Net income available to RGA shareholders |
$ |
203 |
|
|
$ |
3.03 |
|
|
$ |
205 |
|
|
$ |
3.05 |
|
Reconciliation to adjusted operating income: |
|
|
|
|
|
|
|
||||||||
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
239 |
|
|
|
3.60 |
|
|
|
88 |
|
|
|
1.30 |
|
Market risk benefits remeasurement (gains) losses |
|
(6 |
) |
|
|
(0.09 |
) |
|
|
(24 |
) |
|
|
(0.36 |
) |
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
0.03 |
|
Embedded derivatives: |
|
|
|
|
|
|
|
||||||||
Included in investment related gains/losses, net |
|
(20 |
) |
|
|
(0.30 |
) |
|
|
16 |
|
|
|
0.24 |
|
Included in interest credited |
|
(4 |
) |
|
|
(0.06 |
) |
|
|
3 |
|
|
|
0.04 |
|
Investment (income) loss on unit-linked variable annuities |
|
1 |
|
|
|
0.01 |
|
|
|
2 |
|
|
|
0.03 |
|
Interest credited on unit-linked variable annuities |
|
(1 |
) |
|
|
(0.01 |
) |
|
|
(2 |
) |
|
|
(0.03 |
) |
Interest expense on uncertain tax positions |
|
(1 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
|
— |
|
Other (1) |
|
(35 |
) |
|
|
(0.52 |
) |
|
|
— |
|
|
|
— |
|
Uncertain tax positions and other tax related items |
|
(12 |
) |
|
|
(0.18 |
) |
|
|
5 |
|
|
|
0.07 |
|
Net income attributable to noncontrolling interest |
|
1 |
|
|
|
0.01 |
|
|
|
2 |
|
|
|
0.03 |
|
Adjusted operating income |
|
365 |
|
|
|
5.48 |
|
|
|
297 |
|
|
|
4.40 |
|
Notable items |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted operating income, excluding notable items |
$ |
365 |
|
|
$ |
5.48 |
|
|
$ |
297 |
|
|
$ |
4.40 |
|
(Unaudited) |
Six Months Ended |
||||||||||||||
|
2024 |
|
2023 |
||||||||||||
|
|
|
Diluted Earnings Per Share |
|
|
|
Diluted Earnings Per Share |
||||||||
Net income available to RGA shareholders |
$ |
413 |
|
|
$ |
6.19 |
|
|
$ |
457 |
|
|
$ |
6.77 |
|
Reconciliation to adjusted operating income: |
|
|
|
|
|
|
|
||||||||
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
424 |
|
|
|
6.37 |
|
|
|
190 |
|
|
|
2.79 |
|
Market risk benefits remeasurement (gains) losses |
|
(34 |
) |
|
|
(0.51 |
) |
|
|
(13 |
) |
|
|
(0.19 |
) |
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(2 |
) |
|
|
(0.03 |
) |
|
|
2 |
|
|
|
0.03 |
|
Embedded derivatives: |
|
|
|
|
|
|
|
||||||||
Included in investment related gains/losses, net |
|
(81 |
) |
|
|
(1.22 |
) |
|
|
(13 |
) |
|
|
(0.19 |
) |
Included in interest credited |
|
6 |
|
|
|
0.09 |
|
|
|
(3 |
) |
|
|
(0.04 |
) |
Investment (income) loss on unit-linked variable annuities |
|
2 |
|
|
|
0.03 |
|
|
|
2 |
|
|
|
0.03 |
|
Interest credited on unit-linked variable annuities |
|
(2 |
) |
|
|
(0.03 |
) |
|
|
(2 |
) |
|
|
(0.03 |
) |
Interest expense on uncertain tax positions |
|
(1 |
) |
|
|
(0.02 |
) |
|
|
— |
|
|
|
— |
|
Other (1) |
|
54 |
|
|
|
0.81 |
|
|
|
6 |
|
|
|
0.09 |
|
Uncertain tax positions and other tax related items |
|
(16 |
) |
|
|
(0.24 |
) |
|
|
17 |
|
|
|
0.25 |
|
Net income attributable to noncontrolling interest |
|
3 |
|
|
|
0.05 |
|
|
|
3 |
|
|
|
0.04 |
|
Adjusted operating income |
|
766 |
|
|
|
11.49 |
|
|
|
646 |
|
|
|
9.55 |
|
Notable items |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted operating income, excluding notable items |
$ |
766 |
|
|
$ |
11.49 |
|
|
$ |
646 |
|
|
$ |
9.55 |
|
(1) |
The Other line item includes pension risk transfer day one loss, market value adjustments on surrender charges and other immaterial items. |
Reconciliation of Consolidated Effective Income Tax Rates (Dollars in millions)
|
|||||||||||||||||||||
(Unaudited) |
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||
|
Pre-tax Income (Loss) |
|
Income Taxes |
|
Effective Tax Rate (1) |
|
Pre-tax Income (Loss) |
|
Income Taxes |
|
Effective Tax Rate (1) |
||||||||||
GAAP income |
$ |
269 |
|
|
$ |
65 |
|
|
24.3 |
% |
|
$ |
541 |
|
|
$ |
125 |
|
|
23.1 |
% |
Reconciliation to adjusted operating income: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized and unrealized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
308 |
|
|
|
69 |
|
|
|
|
|
540 |
|
|
|
116 |
|
|
|
||
Market risk benefits remeasurement (gains) losses |
|
(8 |
) |
|
|
(2 |
) |
|
|
|
|
(43 |
) |
|
|
(9 |
) |
|
|
||
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
— |
|
|
|
— |
|
|
|
|
|
(2 |
) |
|
|
— |
|
|
|
||
Embedded derivatives: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in investment related gains/losses, net |
|
(26 |
) |
|
|
(6 |
) |
|
|
|
|
(103 |
) |
|
|
(22 |
) |
|
|
||
Included in interest credited |
|
(6 |
) |
|
|
(2 |
) |
|
|
|
|
7 |
|
|
|
1 |
|
|
|
||
Investment (income) loss on unit-linked variable annuities |
|
1 |
|
|
|
— |
|
|
|
|
|
2 |
|
|
|
— |
|
|
|
||
Interest credited on unit-linked variable annuities |
|
(1 |
) |
|
|
— |
|
|
|
|
|
(2 |
) |
|
|
— |
|
|
|
||
Interest expense on uncertain tax positions |
|
(1 |
) |
|
|
— |
|
|
|
|
|
(1 |
) |
|
|
— |
|
|
|
||
Other (2) |
|
(45 |
) |
|
|
(10 |
) |
|
|
|
|
68 |
|
|
|
14 |
|
|
|
||
Uncertain tax positions and other tax related items |
|
— |
|
|
|
12 |
|
|
|
|
|
— |
|
|
|
16 |
|
|
|
||
Adjusted operating income |
|
491 |
|
|
|
126 |
|
|
25.5 |
% |
|
|
1,007 |
|
|
|
241 |
|
|
23.9 |
% |
Notable items |
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
||
Adjusted operating income, excluding notable items |
$ |
491 |
|
|
$ |
126 |
|
|
|
|
$ |
1,007 |
|
|
$ |
241 |
|
|
|
(1) |
The Company rounds amounts in the financial statements to millions and calculates the effective tax rate from the underlying whole-dollar amounts. Thus certain amounts may not recalculate based on the numbers due to rounding. |
(2) |
The Other line item includes pension risk transfer day one loss, market value adjustments on surrender charges and other immaterial items. |
Reconciliation of Consolidated Income before Income Taxes to Pre-tax Adjusted Operating Income (Dollars in millions)
|
|||||||
(Unaudited) |
Three Months Ended |
||||||
|
|
2024 |
|
|
|
2023 |
|
Income before income taxes |
$ |
269 |
|
|
$ |
265 |
|
Reconciliation to pre-tax adjusted operating income: |
|
|
|
||||
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
308 |
|
|
|
117 |
|
Market risk benefits remeasurement (gains) losses |
|
(8 |
) |
|
|
(31 |
) |
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
— |
|
|
|
2 |
|
Embedded derivatives: |
|
|
|
||||
Included in investment related gains/losses, net |
|
(26 |
) |
|
|
20 |
|
Included in interest credited |
|
(6 |
) |
|
|
3 |
|
Investment (income) loss on unit-linked variable annuities |
|
1 |
|
|
|
2 |
|
Interest credited on unit-linked variable annuities |
|
(1 |
) |
|
|
(2 |
) |
Interest expense on uncertain tax positions |
|
(1 |
) |
|
|
— |
|
Other (1) |
|
(45 |
) |
|
|
— |
|
Pre-tax adjusted operating income |
|
491 |
|
|
|
376 |
|
Notable items |
|
— |
|
|
|
— |
|
Pre-tax adjusted operating income, excluding notable items |
$ |
491 |
|
|
$ |
376 |
|
(Unaudited) |
Six Months Ended |
||||||
|
|
2024 |
|
|
|
2023 |
|
Income before income taxes |
$ |
541 |
|
|
$ |
616 |
|
Reconciliation to pre-tax adjusted operating income: |
|
|
|
||||
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
540 |
|
|
|
244 |
|
Market risk benefits remeasurement (gains) losses |
|
(43 |
) |
|
|
(17 |
) |
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(2 |
) |
|
|
2 |
|
Embedded derivatives: |
|
|
|
||||
Included in investment related gains/losses, net |
|
(103 |
) |
|
|
(17 |
) |
Included in interest credited |
|
7 |
|
|
|
(4 |
) |
Investment (income) loss on unit-linked variable annuities |
|
2 |
|
|
|
2 |
|
Interest credited on unit-linked variable annuities |
|
(2 |
) |
|
|
(2 |
) |
Interest expense on uncertain tax positions |
|
(1 |
) |
|
|
— |
|
Other (1) |
|
68 |
|
|
|
8 |
|
Pre-tax adjusted operating income |
|
1,007 |
|
|
|
832 |
|
Notable items |
|
— |
|
|
|
— |
|
Pre-tax adjusted operating income, excluding notable items |
$ |
1,007 |
|
|
$ |
832 |
|
(1) |
The Other line item includes pension risk transfer day one loss, market value adjustments on surrender charges and other immaterial items. |
Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income (Dollars in millions)
|
|||||||||||||||||||||||
(Unaudited) |
Three Months Ended |
||||||||||||||||||||||
|
Pre-tax income (loss) |
|
Realized (gains) losses, derivatives and other, net |
|
Change in value of embedded derivatives, net |
|
Pre-tax adjusted operating income (loss) |
|
Notable Items |
|
Pre-tax adjusted operating income (loss) ex. notable items |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional |
$ |
174 |
|
|
$ |
(1 |
) |
|
$ |
(6 |
) |
|
$ |
167 |
|
|
$ |
— |
|
$ |
167 |
|
|
Financial Solutions |
|
83 |
|
|
|
23 |
|
|
|
(26 |
) |
|
|
80 |
|
|
|
— |
|
|
|
80 |
|
Total |
|
257 |
|
|
|
22 |
|
|
|
(32 |
) |
|
|
247 |
|
|
|
— |
|
|
|
247 |
|
Canada Traditional |
|
27 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
26 |
|
|
|
— |
|
|
|
26 |
|
Canada Financial Solutions |
|
6 |
|
|
|
1 |
|
|
|
— |
|
|
|
7 |
|
|
|
— |
|
|
|
7 |
|
Total |
|
33 |
|
|
|
— |
|
|
|
— |
|
|
|
33 |
|
|
|
— |
|
|
|
33 |
|
EMEA Traditional |
|
1 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
EMEA Financial Solutions |
|
72 |
|
|
|
14 |
|
|
|
— |
|
|
|
86 |
|
|
|
— |
|
|
|
86 |
|
Total EMEA |
|
73 |
|
|
|
12 |
|
|
|
— |
|
|
|
85 |
|
|
|
— |
|
|
|
85 |
|
APAC Traditional |
|
100 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
99 |
|
|
|
— |
|
|
|
99 |
|
APAC Financial Solutions |
|
(58 |
) |
|
|
129 |
|
|
|
— |
|
|
|
71 |
|
|
|
— |
|
|
|
71 |
|
Total |
|
42 |
|
|
|
128 |
|
|
|
— |
|
|
|
170 |
|
|
|
— |
|
|
|
170 |
|
Corporate and Other |
|
(136 |
) |
|
|
92 |
|
|
|
— |
|
|
|
(44 |
) |
|
|
— |
|
|
|
(44 |
) |
Consolidated |
$ |
269 |
|
|
$ |
254 |
|
|
$ |
(32 |
) |
|
$ |
491 |
|
|
$ |
— |
|
|
$ |
491 |
|
(Unaudited) |
Three Months Ended |
||||||||||||||||||||||
|
Pre-tax income (loss) |
|
Realized (gains) losses, derivatives and other, net |
|
Change in value of embedded derivatives, net |
|
Pre-tax adjusted operating income (loss) |
|
Notable Items |
|
Pre-tax adjusted operating income (loss) ex. notable items |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional |
$ |
62 |
|
|
$ |
— |
|
|
$ |
1 |
|
$ |
63 |
|
|
$ |
— |
|
$ |
63 |
|
||
Financial Solutions |
|
68 |
|
|
|
19 |
|
|
|
22 |
|
|
|
109 |
|
|
|
— |
|
|
|
109 |
|
Total |
|
130 |
|
|
|
19 |
|
|
|
23 |
|
|
|
172 |
|
|
|
— |
|
|
|
172 |
|
Canada Traditional |
|
35 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
|
32 |
|
Canada Financial Solutions |
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
Total |
|
41 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
38 |
|
|
|
— |
|
|
|
38 |
|
EMEA Traditional |
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
EMEA Financial Solutions |
|
52 |
|
|
|
14 |
|
|
|
— |
|
|
|
66 |
|
|
|
— |
|
|
|
66 |
|
Total EMEA |
|
56 |
|
|
|
14 |
|
|
|
— |
|
|
|
70 |
|
|
|
— |
|
|
|
70 |
|
APAC Traditional |
|
89 |
|
|
|
— |
|
|
|
— |
|
|
|
89 |
|
|
|
— |
|
|
|
89 |
|
APAC Financial Solutions |
|
20 |
|
|
|
42 |
|
|
|
— |
|
|
|
62 |
|
|
|
— |
|
|
|
62 |
|
Total |
|
109 |
|
|
|
42 |
|
|
|
— |
|
|
|
151 |
|
|
|
— |
|
|
|
151 |
|
Corporate and Other |
|
(71 |
) |
|
|
16 |
|
|
|
— |
|
|
|
(55 |
) |
|
|
— |
|
|
|
(55 |
) |
Consolidated |
$ |
265 |
|
|
$ |
88 |
|
|
$ |
23 |
|
|
$ |
376 |
|
|
$ |
— |
|
|
$ |
376 |
|
Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income (Dollars in millions)
|
|||||||||||||||||||||||
(Unaudited) |
Six Months Ended |
||||||||||||||||||||||
|
Pre-tax income (loss) |
|
Realized (gains) losses, derivatives and other, net |
|
Change in value of embedded derivatives, net |
|
Pre-tax adjusted operating income (loss) |
|
Notable Items |
|
Pre-tax adjusted operating income (loss) ex. notable items |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional |
$ |
290 |
|
|
$ |
(1 |
) |
|
$ |
6 |
|
|
$ |
295 |
|
|
$ |
— |
|
$ |
295 |
|
|
Financial Solutions |
|
100 |
|
|
|
172 |
|
|
|
(102 |
) |
|
|
170 |
|
|
|
— |
|
|
|
170 |
|
Total |
|
390 |
|
|
|
171 |
|
|
|
(96 |
) |
|
|
465 |
|
|
|
— |
|
|
|
465 |
|
Canada Traditional |
|
74 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
72 |
|
|
|
— |
|
|
|
72 |
|
Canada Financial Solutions |
|
13 |
|
|
|
1 |
|
|
|
— |
|
|
|
14 |
|
|
|
— |
|
|
|
14 |
|
Total |
|
87 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
86 |
|
|
|
— |
|
|
|
86 |
|
EMEA Traditional |
|
29 |
|
|
|
8 |
|
|
|
— |
|
|
|
37 |
|
|
|
— |
|
|
|
37 |
|
EMEA Financial Solutions |
|
136 |
|
|
|
27 |
|
|
|
— |
|
|
|
163 |
|
|
|
— |
|
|
|
163 |
|
Total EMEA |
|
165 |
|
|
|
35 |
|
|
|
— |
|
|
|
200 |
|
|
|
— |
|
|
|
200 |
|
APAC Traditional |
|
209 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
208 |
|
|
|
— |
|
|
|
208 |
|
APAC Financial Solutions |
|
(45 |
) |
|
|
175 |
|
|
|
— |
|
|
|
130 |
|
|
|
— |
|
|
|
130 |
|
Total |
|
164 |
|
|
|
174 |
|
|
|
— |
|
|
|
338 |
|
|
|
— |
|
|
|
338 |
|
Corporate and Other |
|
(265 |
) |
|
|
183 |
|
|
|
— |
|
|
|
(82 |
) |
|
|
— |
|
|
|
(82 |
) |
Consolidated |
$ |
541 |
|
|
$ |
562 |
|
|
$ |
(96 |
) |
|
$ |
1,007 |
|
|
$ |
— |
|
|
$ |
1,007 |
|
(Unaudited) |
Six Months Ended |
||||||||||||||||||||||
|
Pre-tax income (loss) |
|
Realized (gains) losses, derivatives and other, net |
|
Change in value of embedded derivatives, net |
|
Pre-tax adjusted operating income (loss) |
|
Notable Items |
|
Pre-tax adjusted operating income (loss) ex. notable items |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional |
$ |
183 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
185 |
|
|
$ |
— |
|
$ |
185 |
|
|
Financial Solutions |
|
182 |
|
|
|
55 |
|
|
|
(23 |
) |
|
|
214 |
|
|
|
— |
|
|
|
214 |
|
Total |
|
365 |
|
|
|
55 |
|
|
|
(21 |
) |
|
|
399 |
|
|
|
— |
|
|
|
399 |
|
Canada Traditional |
|
64 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
61 |
|
|
|
— |
|
|
|
61 |
|
Canada Financial Solutions |
|
16 |
|
|
|
— |
|
|
|
— |
|
|
|
16 |
|
|
|
— |
|
|
|
16 |
|
Total |
|
80 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
77 |
|
|
|
— |
|
|
|
77 |
|
EMEA Traditional |
|
31 |
|
|
|
— |
|
|
|
— |
|
|
|
31 |
|
|
|
— |
|
|
|
31 |
|
EMEA Financial Solutions |
|
111 |
|
|
|
24 |
|
|
|
— |
|
|
|
135 |
|
|
|
— |
|
|
|
135 |
|
Total EMEA |
|
142 |
|
|
|
24 |
|
|
|
— |
|
|
|
166 |
|
|
|
— |
|
|
|
166 |
|
APAC Traditional |
|
168 |
|
|
|
— |
|
|
|
— |
|
|
|
168 |
|
|
|
— |
|
|
|
168 |
|
APAC Financial Solutions |
|
7 |
|
|
|
95 |
|
|
|
— |
|
|
|
102 |
|
|
|
— |
|
|
|
102 |
|
Total |
|
175 |
|
|
|
95 |
|
|
|
— |
|
|
|
270 |
|
|
|
— |
|
|
|
270 |
|
Corporate and Other |
|
(146 |
) |
|
|
66 |
|
|
|
— |
|
|
|
(80 |
) |
|
|
— |
|
|
|
(80 |
) |
Consolidated |
$ |
616 |
|
|
$ |
237 |
|
|
$ |
(21 |
) |
|
$ |
832 |
|
|
$ |
— |
|
|
$ |
832 |
|
Per Share and Shares Data (In thousands, except per share data)
|
|||||||||||||||
(Unaudited) |
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Earnings per share from net income (loss): |
|
|
|
|
|
|
|
||||||||
Basic earnings per share |
$ |
3.07 |
|
$ |
3.09 |
|
$ |
6.28 |
|
$ |
6.86 |
||||
Diluted earnings per share |
$ |
3.03 |
|
|
$ |
3.05 |
|
|
$ |
6.19 |
|
|
$ |
6.77 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share from adjusted operating income |
$ |
5.48 |
|
|
$ |
4.40 |
|
|
$ |
11.49 |
|
|
$ |
9.55 |
|
Weighted average number of common and common equivalent shares outstanding |
|
66,732 |
|
|
|
67,420 |
|
|
|
66,645 |
|
|
|
67,563 |
|
(Unaudited) |
At |
||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
19,487 |
|
|
19,099 |
||
Common shares outstanding |
|
65,824 |
|
|
|
66,212 |
|
Book value per share outstanding |
$ |
147.90 |
|
|
$ |
117.87 |
|
Book value per share outstanding, before impact of AOCI |
$ |
148.19 |
|
|
$ |
138.99 |
|
Reconciliation of Book Value Per Share to Book Value Per Share Excluding AOCI and B36 Derivatives
|
|||||||
(Unaudited) |
At |
||||||
|
|
2024 |
|
|
|
2023 |
|
Book value per share outstanding |
$ |
147.90 |
|
|
$ |
117.87 |
|
Less effect of AOCI: |
|
|
|
||||
Accumulated currency translation adjustment |
|
1.32 |
|
|
|
0.38 |
|
Unrealized (depreciation) appreciation of securities |
|
(71.31 |
) |
|
|
(73.69 |
) |
Effect of updating discount rates on future policy benefits |
|
70.06 |
|
|
|
52.26 |
|
Change in instrument-specific credit risk for market risk benefits |
|
0.09 |
|
|
|
0.20 |
|
Pension and postretirement benefits |
|
(0.45 |
) |
|
|
(0.27 |
) |
Book value per share outstanding, before impact of AOCI |
|
148.19 |
|
|
|
138.99 |
|
Less effect of B36 derivatives |
|
(0.82 |
) |
|
|
0.11 |
|
Book value per share outstanding, before impact of AOCI and B36 derivatives |
$ |
149.01 |
|
|
$ |
138.88 |
|
Reconciliation of Shareholders' Average Equity to Shareholders' Average Equity Excluding AOCI (Dollars in millions)
|
|||
(Unaudited) |
|
||
Trailing Twelve Months Ended |
Average Equity |
||
Shareholders' average equity |
$ |
8,830 |
|
Less effect of AOCI: |
|
||
Accumulated currency translation adjustment |
|
41 |
|
Unrealized (depreciation) appreciation of securities |
|
(4,792 |
) |
Effect of updating discount rates on future policy benefits |
|
4,120 |
|
Change in instrument-specific credit risk for market risk benefits |
|
6 |
|
Pension and postretirement benefits |
|
(24 |
) |
Shareholders' average equity, excluding AOCI |
|
9,479 |
|
Year-to-date notable items, net of tax |
|
— |
|
Shareholders' average equity, excluding AOCI and notable items |
$ |
9,479 |
|
Reconciliation of Trailing Twelve Months of Consolidated Net Income to Adjusted Operating Income and Related Return on Equity (Dollars in millions)
|
||||||
(Unaudited) |
|
|
Return on Equity |
|||
Trailing Twelve Months Ended |
Income |
|
||||
Net income available to RGA shareholders |
$ |
858 |
|
|
9.7 |
% |
Reconciliation to adjusted operating income: |
|
|
|
|||
Capital (gains) losses, derivatives and other, net |
|
553 |
|
|
|
|
Change in fair value of embedded derivatives |
|
65 |
|
|
|
|
Tax expense on uncertain tax positions and other tax related items |
|
(29 |
) |
|
|
|
Net income attributable to noncontrolling interest |
|
7 |
|
|
|
|
Adjusted operating income |
|
1,454 |
|
|
15.3 |
% |
Notable items after tax |
|
— |
|
|
|
|
Adjusted operating income, excluding notable items |
$ |
1,454 |
|
|
15.3 |
% |
Condensed Consolidated Statements of Income (Dollars in millions)
|
|||||||||||||||
(Unaudited) |
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues: |
|
|
|
|
|
|
|
||||||||
Net premiums |
$ |
3,920 |
|
|
$ |
3,337 |
|
|
$ |
9,296 |
|
|
$ |
6,722 |
|
Investment income, net of related expenses |
|
1,082 |
|
|
|
857 |
|
|
|
2,043 |
|
|
|
1,713 |
|
Investment related gains (losses), net |
|
(271 |
) |
|
|
(123 |
) |
|
|
(420 |
) |
|
|
(200 |
) |
Other revenue |
|
147 |
|
|
|
85 |
|
|
|
296 |
|
|
|
172 |
|
Total revenues |
|
4,878 |
|
|
|
4,156 |
|
|
|
11,215 |
|
|
|
8,407 |
|
Benefits and expenses: |
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits |
|
3,712 |
|
|
|
3,013 |
|
|
|
8,844 |
|
|
|
6,076 |
|
Future policy benefits remeasurement (gains) losses |
|
(90 |
) |
|
|
13 |
|
|
|
(114 |
) |
|
|
(13 |
) |
Market risk benefits remeasurement (gains) losses |
|
(8 |
) |
|
|
(31 |
) |
|
|
(43 |
) |
|
|
(17 |
) |
Interest credited |
|
231 |
|
|
|
209 |
|
|
|
485 |
|
|
|
424 |
|
Policy acquisition costs and other insurance expenses |
|
391 |
|
|
|
349 |
|
|
|
778 |
|
|
|
680 |
|
Other operating expenses |
|
301 |
|
|
|
275 |
|
|
|
584 |
|
|
|
525 |
|
Interest expense |
|
72 |
|
|
|
63 |
|
|
|
140 |
|
|
|
116 |
|
Total benefits and expenses |
|
4,609 |
|
|
|
3,891 |
|
|
|
10,674 |
|
|
|
7,791 |
|
Income before income taxes |
|
269 |
|
|
|
265 |
|
|
|
541 |
|
|
|
616 |
|
Provision for income taxes |
|
65 |
|
|
|
58 |
|
|
|
125 |
|
|
|
156 |
|
Net income |
|
204 |
|
|
|
207 |
|
|
|
416 |
|
|
|
460 |
|
Net income attributable to noncontrolling interest |
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
3 |
|
Net income available to RGA shareholders |
$ |
203 |
|
|
$ |
205 |
|
|
$ |
413 |
|
|
$ |
457 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731744784/en/
Senior Vice President - Investor Relations
(636) 736-2068
Source: