Reinsurance Group of America Reports
Second-Quarter Results

July 26, 2010
  • Second-quarter earnings per diluted share: net income $1.70; operating income* $1.63
  • Premiums up 15 percent to $1.6 billion

ST. LOUIS, Jul 26, 2010 (BUSINESS WIRE) --

Reinsurance Group of America, Incorporated (NYSE:RGA), a leading global provider of life reinsurance, reported second-quarter net income of $127.0 million, or $1.70 per diluted share, compared to $153.2 million, or $2.10 per diluted share in the prior-year quarter. Operating income* totaled $121.9 million, or $1.63 per diluted share, compared to $130.6 million, or $1.79 per diluted share in the year-ago quarter.

For the first half of 2010, net income increased to $249.5 million, or $3.34 per diluted share, from $176.5 million, or $2.42 per diluted share, in the year-ago period. Operating income* totaled $214.9 million, or $2.88 per diluted share, compared with $197.9 million, or $2.71 per diluted share, in the prior-year period.

Quarterly Results

Year-to-Date Results

($ in thousands, except per share data)

2010 2009 2010 2009
Net premiums $ 1,582,017 $ 1,375,181 $ 3,210,481 $ 2,721,228
Net income 127,019 153,179 249,458 176,469
Net income per diluted share 1.70 2.10 3.34 2.42
Operating income* 121,899 130,562 214,907 197,917
Operating income per diluted share* 1.63 1.79 2.88 2.71
Book value per share 60.73 42.59
Book value per share (excl. Accumulated Other Comprehensive Income "AOCI")*

52.14

45.90

Total assets 27,220,606 22,649,349

* See 'Use of Non-GAAP Financial Measures' below

For the quarter, consolidated net premiums increased 15 percent, to $1,582.0 million. Holding foreign exchange rates constant, premiums rose 12 percent. Investment income increased modestly to $291.7 million from $284.6 million in the year-earlier quarter, with an average investment yield of 5.5 percent. Excluding the change in valuation of option contracts supporting equity-indexed annuities, investment income increased $33.2 million, or 13 percent, to $298.2 million. Stronger foreign currencies contributed approximately $3.3 million after taxes, or $0.04 per share, to operating results when compared to 2009.

Congress has not passed an extension of the existing active financing exception legislation this year, and as a result, the company posted an additional $5.0 million to its tax provision in the second quarter, an adverse effect of $0.07 per diluted share for the quarter and $0.13 for the first half.

A. Greig Woodring, president and chief executive officer, commented, "We are pleased to report a solid quarter with good premium growth and operating earnings in line with our expectations. Our book value continues to rise with stable earnings contributions and a strengthening investment portfolio. During the quarter, our net unrealized gain position improved by $217.5 million and our book value increased $277.3 million, up 7 percent on a per-share basis, to $60.73 per share. Our investment portfolio has recovered nicely following last year's market turmoil, and credit-related impairments of individual securities remain quite manageable.

"The enterprise-wide mortality experience met our expectations, and annualized operating return on equity was 13 percent for the quarter. We remain optimistic about future business opportunities."

SEGMENT RESULTS

U.S.

The U.S. Traditional sub-segment reported pre-tax income of $98.8 million for the quarter compared with $83.3 million in the prior year. Pre-tax operating income decreased to $96.1 million from $100.2 million the year before, when that business experienced slightly favorable mortality experience. The current quarter claims level was approximately one percent higher-than-expected. Net premiums were up 16 percent to $933.2 million from $807.2 million in the prior-year quarter. Net premiums during the quarter for the group reinsurance business acquired at the beginning of the year totaled $68.5 million. Excluding the effect of the group reinsurance business, premiums increased 7 percent.

The U.S. Asset Intensive business reported pre-tax income of $17.6 million compared with $19.9 million a year ago. On an operating basis, the quarter was solid as pre-tax income totaled $15.8 million versus $16.0 million a year ago.

Canada

Canadian operations reported pre-tax net income of $33.7 million, up 32 percent from $25.5 million in the second quarter of 2009. Pre-tax operating income of $32.9 million nearly doubled last year's $17.6 million, reflecting favorable mortality in the current quarter and adverse experience last year. Foreign currency fluctuations benefited pre-tax operating income by approximately $4.1 million. On a Canadian dollar basis, net premiums increased slightly compared with a strong year-earlier quarter. On a U.S. dollar basis, net premiums were up 14 percent to $177.1 million from $154.9 million last year.

Asia Pacific

Asia Pacific reported strong pre-tax net income of $23.8 million compared with $25.5 million in the year-ago quarter. Pre-tax operating income totaled $21.7 million compared with $24.7 million a year ago, a difficult comparison due to favorable mortality experience in the prior-year period. The segment's claims experience in the 2010 quarter met expectations. Favorable foreign currency exchange of $2.3 million helped the current-quarter pre-tax operating result. Net premiums increased to $256.9 million from $229.4 million in the prior year. Strong production in Australia was offset, in part, by reduced premiums in South Korea. Net premiums, when compared to the prior-year quarter, benefited by approximately $25.9 million due to foreign currency fluctuations.

Europe & South Africa

Europe & South Africa's pre-tax net income increased substantially to $22.3 million from $12.4 million in the year-ago quarter. Pre-tax operating income was $21.0 million versus $12.4 million last year. Net premiums increased to $209.9 million from $180.0 million in the prior year. Strong UK results were primarily responsible for the increases in operating income and premiums. Foreign currency exchange rates had adverse effects totaling $6.2 million and $1.2 million on premiums and pre-tax operating income, respectively.

Corporate and Other

Similar to the first quarter, the company's effective tax rate was higher-than-expected due to the expiration of the active financing exception tax rules on December 31, 2009. Since Congress did not pass an extender package by June 30, 2010, the company reflected an additional tax provision of approximately $5.0 million for the second quarter, increasing the effective tax rate from 33 percent to 36 percent. It is possible that Congress will pass the extender package later this year, at which point the company's cumulative additional tax provision of $9.9 million would be reversed.

Dividend Declaration

The company's board of directors declared a regular quarterly dividend of $0.12, payable August 25 to shareholders of record as of August 4.

Earnings Conference Call

A conference call to discuss the company's second-quarter results will begin at 9 a.m. Eastern Time on Tuesday, July 27. Interested parties may access the call by dialing 877-741-4244 (domestic) or 719-325-4871 (international). The access code is 5964755. A live audio webcast of the conference call will be available on the company's investor relations website at www.rgare.com. A replay of the conference call will be available at the same address for 90 days following the conference call. A telephonic replay will also be available through August 4 at 888-203-1112 (domestic) or 719-457-0820 (international), access code 5964755.

The company has posted to its website a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, the company posts periodic reports, press releases and other useful information on its investor relations website.

Use of Non-GAAP Financial Measures

RGA uses a non-GAAP financial measure called operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA's management incentive programs. Management believes that operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the company's continuing operations, primarily because that measure excludes the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment and are not necessarily indicative of the performance of the company's underlying businesses. Additionally, operating income excludes any net gain or loss from discontinued operations and the cumulative effect of any accounting changes, which management believes are not indicative of the company's ongoing operations. The definition of operating income can vary by company and is not considered a substitute for GAAP net income. Reconciliations to GAAP net income are provided in the following tables. Additional financial information can be found in the Quarterly Financial Supplement on RGA's Investor Relations site at www.rgare.com in the "Quarterly Results" tab and in the "Featured Report" section.

Book value per share outstanding before impact of AOCI is a non-GAAP financial measure that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation.

Operating return on equity is a non-GAAP financial measure calculated as operating income divided by average shareholders' equity excluding AOCI.

About RGA

Reinsurance Group of America, Incorporated is among the largest global providers of life reinsurance with subsidiary companies or offices in Australia, Barbados, Bermuda, Canada, China, France, Germany, Hong Kong, India, Ireland, Italy, Japan, Mexico, the Netherlands, Poland, South Africa, South Korea, Spain, Taiwan, the United Kingdom and the United States. Worldwide, the company has approximately $2.4 trillion of life reinsurance in force, and assets of $27.2 billion.

Cautionary Statement Regarding Forward-looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements relating to projections of the earnings, revenues, income or loss, future financial performance and growth potential of Reinsurance Group of America, Incorporated and its subsidiaries (which we refer to in the following paragraphs as "we," "us" or "our"). The words "intend," "expect," "project," "estimate," "predict," "anticipate," "should," "believe," and other similar expressions also are intended to identify forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.

Numerous important factors could cause actual results and events to differ materially from those expressed or implied by forward-looking statements including, without limitation, (1) adverse capital and credit market conditions and their impact on our liquidity, access to capital, and cost of capital, (2) the impairment of other financial institutions and its effect on our business, (3) requirements to post collateral or make payments due to declines in market value of assets subject to our collateral arrangements, (4) the fact that the determination of allowances and impairments taken on our investments is highly subjective, (5) adverse changes in mortality, morbidity, lapsation, or claims experience, (6) changes in our financial strength and credit ratings and the effect of such changes on our future results of operations and financial condition, (7) inadequate risk analysis and underwriting, (8) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in our current and planned markets, (9) the availability and cost of collateral necessary for regulatory reserves and capital, (10) market or economic conditions that adversely affect the value of our investment securities or result in the impairment of all or a portion of the value of certain of our investment securities, (11) market or economic conditions that adversely affect our ability to make timely sales of investment securities, (12) risks inherent in our risk management and investment strategy, including changes in investment portfolio yields due to interest rate or credit quality changes, (13) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (14) adverse litigation or arbitration results, (15) the adequacy of reserves, resources, and accurate information relating to settlements, awards, and terminated and discontinued lines of business, (16) the stability of and actions by governments and economies in the markets in which we operate, (17) competitive factors and competitors' responses to our initiatives, (18) the success of our clients, (19) successful execution of our entry into new markets, (20) successful development and introduction of new products and distribution opportunities, (21) our ability to successfully integrate and operate reinsurance business that we acquire, (22) regulatory action that may be taken by state Departments of Insurance with respect to us, (23) our dependence on third parties, including those insurance companies and reinsurers to which we cede some reinsurance, third-party investment managers, and others, (24) the threat of natural disasters, catastrophes, terrorist attacks, epidemics, or pandemics anywhere in the world where we or our clients do business, (25) changes in laws, regulations, and accounting standards applicable to us, our subsidiaries, or our business, (26) the effect of our status as an insurance holding company and regulatory restrictions on our ability to pay principal of and interest on our debt obligations, and (27) other risks and uncertainties described in this document and in our other filings with the Securities and Exchange Commission.

Forward-looking statements should be evaluated together with the many risks and uncertainties that affect our business, including those mentioned in this document and described in the periodic reports we file with the Securities and Exchange Commission. These forward-looking statements speak only as of the date on which they are made. We do not undertake any obligations to update these forward-looking statements, even though our situation may change in the future. We qualify all of our forward-looking statements by these cautionary statements. For a discussion of the risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to review the risk factors in our 2009 Form 10-K.

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Consolidated Net Income to Operating Income
(Dollars in thousands)
(Unaudited) Three Months Ended Six Months Ended
June 30, June 30,
2010 2009 2010 2009
GAAP net income $ 127,019 $ 153,179 $ 249,458 $ 176,469
Reconciliation to operating income:
Capital (gains) losses, derivatives and other, included in investment related (gains) losses, net (85,039 ) 96,091 (85,086 ) 140,208
Capital (gains) losses on funds withheld:
Included in investment income (3,752 ) - (3,699 ) -
Included in policy acquisition costs and other insurance expenses 505 - 452 -
Embedded derivatives:
Included in investment related (gains) losses, net 70,474 (146,624 ) (13,900 ) (143,236 )
Included in interest credited 9,743 (8,301 ) (4,831 ) (13,582 )
Included in policy acquisition costs and other insurance expenses (977 ) 1,136 1,136 1,984
DAC offset, net 3,926 60,350 71,377 61,343
Gain on debt repurchase - (25,269 ) - (25,269 )
Operating income $ 121,899 $ 130,562 $ 214,907 $ 197,917
Reconciliation of Consolidated Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)
(Unaudited) Three Months Ended Six Months Ended
June 30, June 30,
2010 2009 2010 2009
Income before income taxes $ 198,072 $ 215,423 $ 391,387 $ 249,629
Reconciliation to pre-tax operating income:
Capital (gains) losses, derivatives and other, included in investment related (gains) losses, net (130,697 ) 148,794 (130,326 ) 217,106
Capital (gains) losses on funds withheld:
Included in investment income (5,772 ) - (5,690 ) -
Included in policy acquisition costs and other insurance expenses 777 - 696 -
Embedded derivatives:
Included in investment related (gains) losses, net 108,422 (225,574 ) (21,384 ) (220,362 )
Included in interest credited 14,990 (12,772 ) (7,432 ) (20,896 )
Included in policy acquisition costs and other insurance expenses (1,503 ) 1,748 1,747 3,052
DAC offset, net 6,041 92,846 109,810 94,375
Gain on debt repurchase - (38,875 ) - (38,875 )
Pre-tax operating income $ 190,330 $ 181,590 $ 338,808 $ 284,029
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)
(Unaudited)
Three Months Ended June 30, 2010
Capital Change in
(gains) losses, value of

Pre-tax

Pre-tax net derivatives embedded

operating

income (loss) and other, net derivatives, net

income (loss)

U.S. Operations:
Traditional $ 98,814 $ (2,721 ) $ -

$

96,093

Asset Intensive 17,561 (17,441 ) (1 ) 15,650 (2 )

15,770

Financial Reinsurance 4,400 10 -

4,410

Total U.S. 120,775 (20,152 ) 15,650

116,273

Canada Operations 33,748 (815 ) -

32,933

Europe & South Africa 22,326 (1,347 ) -

20,979

Asia Pacific Operations 23,761 (2,077 ) -

21,684

Corporate and Other (2,538 ) 999 -

(1,539

)

Consolidated $ 198,072 $ (23,392 ) $ 15,650

$

190,330

(1) Asset Intensive is net of $112,300 DAC offset.
(2) Asset Intensive is net of $(106,259) DAC offset.
(Unaudited)
Three Months Ended June 30, 2009
Capital Change in
(gains) losses, value of Pre-tax
Pre-tax net derivatives embedded Gain on debt operating
income and other, net derivatives, net repurchase income
U.S. Operations:
Traditional $ 83,287 $ 16,934 $ - $ - $ 100,221
Asset Intensive 19,945 (9,574 ) (1 ) 5,614 (2 ) - 15,985
Financial Reinsurance 2,994 (38 ) - - 2,956
Total U.S. 106,226 7,322 5,614 - 119,162
Canada Operations 25,514 (7,951 ) - - 17,563
Europe & South Africa 12,363 14 - - 12,377
Asia Pacific Operations 25,520 (855 ) - - 24,665
Corporate and Other 45,800 898 - (38,875 ) 7,823
Consolidated $ 215,423 $ (572 ) $ 5,614 $ (38,875 ) $ 181,590
(1) Asset Intensive is net of $(149,366) DAC offset.
(2) Asset Intensive is net of $242,212 DAC offset.
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)
(Unaudited)
Six Months Ended June 30, 2010
Capital Change in
(gains) losses, value of

Pre-tax

Pre-tax net derivatives embedded

operating

income and other, net derivatives, net

income

U.S. Operations:
Traditional $ 162,639 $ (5,569 ) $ -

$

157,070

Asset Intensive 82,123 (28,249 ) (1 ) (21,558 )

(2)

32,316

Financial Reinsurance 7,585 19 -

7,604

Total U.S. 252,347 (33,799 ) (21,558 )

196,990

Canada Operations 52,721 (3,770 ) -

48,951

Europe & South Africa 32,983 (1,806 ) -

31,177

Asia Pacific Operations 50,206 (1,957 ) -

48,249

Corporate and Other 3,130 10,311 -

13,441

Consolidated $ 391,387 $ (31,021 ) $ (21,558 )

$

338,808

(1) Asset Intensive is net of $104,299 DAC offset.
(2) Asset Intensive is net of $5,511 DAC offset.
(Unaudited)
Six Months Ended June 30, 2009
Capital Change in
(gains) losses, value of Pre-tax
Pre-tax net derivatives embedded Gain on debt operating
income (loss) and other, net derivatives, net repurchase income
U.S. Operations:
Traditional $ 117,637 $ 55,162 $ - $ - $ 172,799
Asset Intensive (7,077 ) (25,606 ) (1 ) 44,927

(2)

- 12,244
Financial Reinsurance 8,515 (70 ) - - 8,445
Total U.S. 119,075 29,486 44,927 - 193,488
Canada Operations 41,700 (6,380 ) - - 35,320
Europe & South Africa 20,898 (408 ) - - 20,490
Asia Pacific Operations 29,093 2,712 - - 31,805
Corporate and Other 38,863 2,938 - (38,875 ) 2,926
Consolidated $ 249,629 $ 28,348 $ 44,927 $ (38,875 ) $ 284,029
(1) Asset Intensive is net of $(188,758) DAC offset.
(2) Asset Intensive is net of $283,133 DAC offset.
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Per Share and Shares Data
(In thousands, except per share data)
(Unaudited) Three Months Ended Six Months Ended
June 30, June 30,
2010 2009 2010 2009
Diluted earnings per share from operating income $ 1.63 $ 1.79 $ 2.88 $ 2.71
Earnings per share from net income:
Basic earnings per share $ 1.74 $ 2.11 $ 3.41 $ 2.43
Diluted earnings per share $ 1.70 $ 2.10 $ 3.34 $ 2.42
Weighted average number of common and common
equivalent shares outstanding
74,721 72,939 74,650 72,912
(Unaudited) At or For the Six Months
Ended June 30,
2010 2009
Treasury shares 210 589
Common shares outstanding 73,154 72,775
Book value per share outstanding $ 60.73 $ 42.59
Book value per share outstanding, before impact of AOCI $ 52.14 $ 45.90
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Dollars in thousands)
(Unaudited) Three Months Ended Six Months Ended
June 30, June 30,
Revenues: 2010 2009 2010 2009

Net premiums

$ 1,582,017 $ 1,375,181 $ 3,210,481 $ 2,721,228
Investment income, net of related expenses 291,671 284,636 595,929 507,832
Investment related gains (losses), net:
Other-than-temporary impairments on fixed maturity securities (3,489 ) (36,942 ) (10,919 ) (71,337 )

Other-than-temporary impairments on fixed maturity securities
transferred to (from) accumulated other comprehensive income

(139 ) 16,135 2,205 16,135
Other investment related gains (losses), net 26,620 98,995 162,891 61,128
Total investment related gains (losses), net 22,992 78,188 154,177 5,926
Other revenue 35,197 75,161 71,475 109,020
Total revenues 1,931,877 1,813,166 4,032,062 3,344,006
Benefits and expenses:
Claims and other policy benefits 1,307,239 1,123,696 2,682,419 2,293,440
Interest credited 79,169 72,897 136,103 109,806
Policy acquisition costs and other insurance expenses 237,149 308,403 603,451 507,204
Other operating expenses 83,147 71,095 174,346 137,844
Interest expense 25,141 19,595 40,590 41,712
Collateral finance facility expense 1,960 2,057 3,766 4,371
Total benefits and expenses 1,733,805 1,597,743 3,640,675 3,094,377
Income before income taxes 198,072 215,423 391,387 249,629
Income tax expense 71,053 62,244 141,929 73,160
Net income $ 127,019 $ 153,179 $ 249,458 $ 176,469

SOURCE: Reinsurance Group of America, Incorporated

Reinsurance Group of America, Incorporated
Jack B. Lay, 636-736-7000
Senior Executive Vice President and Chief Financial Officer