Reinsurance Group of America Reports Third-Quarter Results

October 29, 2015
  • Earnings per diluted share: operating income* $1.90, net income $1.25
  • Operating ROE* 11 percent, trailing 12 months
  • Expiration of Active Financing Exception (AFE) and strengthening U.S. dollar each reduced operating EPS* by $0.15
  • Continuing strong results in Global Financial Solutions (GFS) and overall favorable claims experience in Canada and international operations
  • U.S. Traditional hampered by unusually high claims in older issue-age policies
  • Reported net premiums decreased 4 percent; up 8 percent net of foreign currency and the effect of fourth-quarter 2014 retrocession transaction
  • Repurchased approximately 782,000 shares for $71 million during the quarter

ST. LOUIS--(BUSINESS WIRE)--Oct. 29, 2015-- Reinsurance Group of America, Incorporated (NYSE: RGA), a leading global provider of life reinsurance, reported operating income* of $127.1 million, or $1.90 per diluted share, compared with $159.8 million, or $2.31 per diluted share, in the prior-year quarter. Net income totaled $83.5 million, or $1.25 per diluted share, compared with $158.0 million, or $2.28 per diluted share, the year before. In addition to the effects on operating income noted above, the significant decrease in current-period net income reflected net investment related losses, including the change in fair value of certain stand-alone and embedded derivatives.

         
Quarterly Results Year-to-Date Results
($ in thousands, except per share data) 2015     2014 2015     2014
Net premiums $2,089,345 $2,168,285 $6,242,240 $6,452,082
Net income 83,534 157,996 339,039 492,956
Net income per diluted share 1.25 2.28 5.01 7.03
Operating income* 127,086 159,823 379,134 429,761
Operating income per diluted share* 1.90 2.31 5.60 6.13
Book value per share 94.92 97.28

Book value per share (excl. Accumulated Other Comprehensive Income “AOCI”)*

81.14

75.44

Total assets 47,606,120 42,910,363
 

* See ‘Use of Non-GAAP Financial Measures’ below

 

Consolidated net premiums decreased 4 percent and totaled $2.1 billion this quarter, reflecting adverse foreign currency effects of approximately $147 million and a $114 million reduction associated with the previously announced fourth-quarter 2014 U.S. retrocession agreement. Excluding those effects, premiums increased 8 percent over the prior-year quarter. Investment income decreased 13 percent from $447.1 million to $389.6 million this period, primarily attributable to a $76.4 million decrease in the fair value of options contracts that are included in funds withheld at interest on the consolidated balance sheet and support the crediting rates for equity-indexed annuities. Excluding spread-based businesses and the value of associated derivatives, investment income was even with year-ago levels.

The average investment yield was 4.66 percent, 14 basis points below the third quarter of 2014, and 22 basis points lower than the second-quarter yield, with both of those comparable yields benefiting from investment prepayments.

For the first nine months of 2015, net adverse foreign currency fluctuations lowered operating income by approximately $0.35 per diluted share and the non-extension of the Active Financing Exception (AFE) further reduced operating income per share by $0.35. Aside from those items, underlying operating results were modestly favorable compared with the prior-year period.

The effective tax rate on operating income was 38.6 percent this quarter, well above the ongoing expected range of 33 percent to 34 percent, and the comparable prior-year rate of 31.9 percent. Although an extension is expected in the fourth quarter of 2015, Congress has not yet extended the AFE legislation, and as a result, the company increased its tax provision by $10.1 million in the third quarter, an adverse effect of $0.15 per diluted share. Excluding this increase, the effective tax rate was 33.8 percent in the third quarter. Through the first nine months of 2015, the AFE-related increase to the tax provision totaled $23.7 million, or $0.35 per share, which would be reversed upon extension of the AFE.

Greig Woodring, president and chief executive officer, commented, “Similar to the second quarter, the results were negatively affected by a higher effective tax rate and foreign currency weakness that together provided a considerable headwind to our quarterly and year-to-date results, although we still expect a reversal of AFE-related tax provisions in this year’s fourth quarter. Beyond these headwinds, year-to-date operating EPS were modestly improved over 2014 levels, as continued strong results in our GFS and international operations, ongoing in-force transactions, and effective capital management partially mitigated unusually high claims in our U.S. individual mortality business.

“In the third quarter, GFS results were strong across all geographies, Canada performed well due to favorable mortality experience, and further, our EMEA and Asian operations produced solid results but faced tough comparisons with unusually strong year-ago results. The U.S. individual mortality business had another challenging quarter, driven primarily by large claims (those over $1 million) from older issue-age policies. This continues a trend of higher volatility in this business more recently and adverse experience on the older issue-age block over time.

“Our ongoing analysis suggests a continuing negative effect from the older issue-age block and some degree of diminished future returns. However, we view this situation as manageable given that block’s relative size and declining influence, and we expect some rebound from this year’s unusually volatile results. Furthermore, we are encouraged by the ongoing strength from other parts of our business, a growing influence from in-force transactions, and effective capital management actions. We remain optimistic about our business overall given its strong global position and ample opportunities to put our client-centric solutions to work.

“In the third quarter, we continued to implement our capital management strategy, reflecting a continuation of our share repurchase activity and the announcement of a meaningful in-force block transaction. Thus, we have had the opportunity to deploy a considerable amount of excess capital throughout the year, continuing the trend from 2014. At the end of the quarter, we had capacity under our current share repurchase authorization of approximately $126 million, and our deployable, excess capital position is approximately $700 million. Ending book value per share this quarter was $94.92 including AOCI, and $81.14 excluding AOCI, a 9 percent increase over that of a year ago on a total returns basis.”

SEGMENT RESULTS

U.S. and Latin America

Traditional

The U.S. and Latin America Traditional segment reported pre-tax operating income of $54.7 million, a 31 percent decrease from last year’s third-quarter total of $78.9 million. Both periods reflected high claims flow, with the current-period mortality experience being unusually poor and driven by large policies issued to those over 70 years of age. Traditional net premiums decreased 2 percent from last year’s second quarter to $1,150.9 million, including the retrocession agreement effective in last year’s fourth quarter, and increased 8 percent excluding that agreement. Pre-tax net income totaled $55.7 million for the quarter, compared with $77.8 million in last year’s third quarter.

Non-Traditional

The Asset-Intensive business reported pre-tax operating income of $55.2 million compared with $58.0 million last year. Results continue to outpace expectations and benefited from favorable net interest rate spread performance on fixed annuities, as well as strong contributions from this segment’s annuity block acquisitions. The prior-year quarter benefited from prepayment fees of $8.4 million associated with commercial mortgage loans. Pre-tax net income decreased to $24.2 million from $63.8 million a year ago, attributable to changes in the fair value of various embedded derivatives.

The Financial Reinsurance business reported pre-tax operating income of $12.1 million, a decrease from the $13.8 million posted in last year’s third quarter. Pre-tax net income totaled $12.1 million in the current period compared with $13.7 million in the prior-year quarter. This business is driven by fees earned on financial reinsurance transactions, and quarterly earnings can vary depending on the size and timing of transactions.

Canada

Traditional

The Canada Traditional business reported pre-tax operating income of $37.8 million this quarter, a 52 percent increase over $24.9 million the year before, overcoming the significantly negative effect of a weaker Canadian currency. Individual mortality claims experience continued to improve and was better than expected in the third quarter. Reported net premiums decreased 17 percent to $200.0 million, primarily due to the significantly weaker Canadian dollar. Pre-tax net income totaled $34.1 million compared with $24.2 million in the third quarter of 2014.

Non-Traditional

The Canada Non-Traditional business segment, which consists of longevity and fee-based transactions, posted pre-tax operating income and pre-tax net income of $3.3 million this quarter compared with $0.9 million in the prior-year quarter.

In total, a relatively weaker Canadian dollar lowered net premiums and pre-tax operating income by approximately $42.2 million and $8.3 million, respectively, during the quarter. In Canadian dollars, premiums increased 3 percent over the third quarter of 2014.

Europe, Middle East and Africa (EMEA)

Traditional

The EMEA Traditional segment reported pre-tax operating income of $15.6 million compared with $20.3 million in last year’s third quarter. Both periods had favorable overall claims experience, with the year-ago period being unusually strong. Net reported premiums decreased 5 percent and totaled $276.1 million, compared with $291.0 million in the prior-year quarter. Net foreign currency fluctuations had an adverse effect on pre-tax operating income and premiums again this quarter and for the first nine months. Pre-tax net income totaled $15.9 million versus $21.3 million in the year-ago quarter.

Non-Traditional

The EMEA Non-Traditional segment includes asset-intensive, longevity and fee-based transactions. Pre-tax operating income increased 22 percent to $28.8 million from $23.7 million a year ago, primarily due to contributions from new longevity transactions and favorable experience on existing longevity and asset-intensive business. Pre-tax net income totaled $29.2 million this quarter, compared with $23.9 million in last year’s third quarter.

In total, adverse foreign currency fluctuations reduced net premiums and pre-tax operating income by $33.3 million and $3.5 million, respectively. EMEA premiums based in local currencies increased 2 percent over the third quarter of 2014.

Asia Pacific

Traditional

Asia Pacific’s Traditional business reported pre-tax operating income of $13.0 million, compared with a very strong $24.6 million in the prior-year quarter. Overall claims experience was better than expected, with most markets performing well, and was especially favorable in the year-ago period. Operations in Australia reported a modest loss for the quarter, versus a modest gain in last year’s third quarter. Traditional net premiums increased 2 percent to $400.3 million, including a significant foreign currency headwind compared with the prior year. Pre-tax net income totaled $11.3 million compared with $24.3 million in last year’s third quarter.

Non-Traditional

Asia Pacific’s Non-Traditional business includes asset-intensive, fee-based and various other transactions. Pre-tax operating income in this segment increased to $6.3 million from $2.8 million last year due to the effects of several new treaties and favorable experience on existing treaties in the current period. Pre-tax net income totaled $5.4 million this quarter versus a pre-tax net loss of $3.9 million in the year-ago period. The prior-year result was driven by investment related losses.

In total, adverse foreign currency fluctuations reduced Asia Pacific net premiums and pre-tax operating income by $69.5 million and $2.3 million, respectively. Premiums based in local currencies increased 18 percent over the third quarter of 2014.

Corporate and Other

The Corporate and Other segment’s pre-tax operating losses increased to $19.7 million from $13.2 million in the third quarter of 2014, mainly attributable to the retention of certain executive costs that were previously allocated to other segments. Pre-tax net losses were $50.9 million this quarter, including net investment related losses, and $14.2 million a year ago.

Dividend Declaration

The board of directors declared a regular quarterly dividend of $0.37, payable December 1 to shareholders of record as of November 10.

Earnings Conference Call

A conference call to discuss third-quarter results will begin at 9 a.m. Eastern Time on Friday, October 30. Interested parties may access the call by dialing 1-877-795-3599 (domestic) or 719-325-4785 (international). The access code is 8717800. A live audio webcast of the conference call will be available on the company’s investor relations website at www.rgare.com. A replay of the conference call will be available at the same address for 90 days following the conference call. A telephonic replay also will be available through November 7 at 888-203-1112 (domestic) or 719-457-0820 (international), access code 8717800.

The company has posted to its website a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, the company posts periodic reports, press releases and other useful information on its investor relations website.

Use of Non-GAAP Financial Measures

RGA uses a non-GAAP financial measure called operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the company’s continuing operations, primarily because that measure excludes substantially all of the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment, and are not necessarily indicative of the performance of the company’s underlying businesses. Additionally, operating income excludes any net gain or loss from discontinued operations, the cumulative effect of any accounting changes, and other items that management believes are not indicative of the company’s ongoing operations. The definition of operating income can vary by company and is not considered a substitute for GAAP net income.

Reconciliations to GAAP net income are provided in the following tables. Additional financial information can be found in the Quarterly Financial Supplement on RGA’s Investor Relations website at www.rgare.com in the “Quarterly Results” tab and in the “Featured Report” section.

Book value per share before impact of AOCI is a non-GAAP financial measure that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation.

Operating income per diluted share is a non-GAAP financial measure calculated as operating income divided by weighted average diluted shares outstanding. Operating return on equity is a non-GAAP financial measure calculated as operating income divided by average shareholders’ equity excluding AOCI.

About RGA

Reinsurance Group of America, Incorporated is among the largest global providers of life reinsurance, with operations in Australia, Barbados, Bermuda, Canada, China, France, Germany, Hong Kong, India, Ireland, Italy, Japan, Malaysia, Mexico, the Netherlands, New Zealand, Poland, Singapore, South Africa, South Korea, Spain, Taiwan, Turkey, the United Arab Emirates, the United Kingdom and the United States. Worldwide, the company has approximately $2.8 trillion of life reinsurance in force, and assets of $47.6 billion.

Cautionary Statement Regarding Forward-looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements relating to projections of the earnings, revenues, income or loss, future financial performance and growth potential of Reinsurance Group of America, Incorporated and its subsidiaries (which we refer to in the following paragraphs as “we,” “us” or “our”). The words “intend,” “expect,” “project,” “estimate,” “predict,” “anticipate,” “should,” “believe,” and other similar expressions also are intended to identify forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.

Numerous important factors could cause actual results and events to differ materially from those expressed or implied by forward-looking statements including, without limitation, (1) adverse capital and credit market conditions and their impact on the Company’s liquidity, access to capital and cost of capital, (2) the impairment of other financial institutions and its effect on the Company’s business, (3) requirements to post collateral or make payments due to declines in market value of assets subject to the Company’s collateral arrangements, (4) the fact that the determination of allowances and impairments taken on the Company’s investments is highly subjective, (5) adverse changes in mortality, morbidity, lapsation or claims experience, (6) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company’s future results of operations and financial condition, (7) inadequate risk analysis and underwriting, (8) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in the Company’s current and planned markets, (9) the availability and cost of collateral necessary for regulatory reserves and capital, (10) market or economic conditions that adversely affect the value of the Company’s investment securities or result in the impairment of all or a portion of the value of certain of the Company’s investment securities, that in turn could affect regulatory capital, (11) market or economic conditions that adversely affect the Company’s ability to make timely sales of investment securities, (12) risks inherent in the Company’s risk management and investment strategy, including changes in investment portfolio yields due to interest rate or credit quality changes, (13) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (14) adverse litigation or arbitration results, (15) the adequacy of reserves, resources and accurate information relating to settlements, awards and terminated and discontinued lines of business, (16) the stability of and actions by governments and economies in the markets in which the Company operates, including ongoing uncertainties regarding the amount of United States sovereign debt and the credit ratings thereof, (17) competitive factors and competitors’ responses to the Company’s initiatives, (18) the success of the Company’s clients, (19) successful execution of the Company’s entry into new markets, (20) successful development and introduction of new products and distribution opportunities, (21) the Company’s ability to successfully integrate acquired blocks of business and entities, (22) action by regulators who have authority over the Company’s reinsurance operations in the jurisdictions in which it operates, (23) the Company’s dependence on third parties, including those insurance companies and reinsurers to which the Company cedes some reinsurance, third-party investment managers and others, (24) the threat of natural disasters, catastrophes, terrorist attacks, epidemics or pandemics anywhere in the world where the Company or its clients do business, (25) interruption or failure of the Company’s telecommunication, information technology or other operational systems, or the Company’s failure to maintain adequate security to protect the confidentiality or privacy of personal or sensitive data stored on such systems, (26) changes in laws, regulations, and accounting standards applicable to the Company, its subsidiaries, or its business, (27) the effect of the Company’s status as an insurance holding company and regulatory restrictions on its ability to pay principal of and interest on its debt obligations, and (28) other risks and uncertainties described in this document and in the Company’s other filings with the SEC.

Forward-looking statements should be evaluated together with the many risks and uncertainties that affect our business, including those mentioned in this document and described in the periodic reports we file with the Securities and Exchange Commission. These forward-looking statements speak only as of the date on which they are made. We do not undertake any obligations to update these forward-looking statements, even though our situation may change in the future. We qualify all of our forward-looking statements by these cautionary statements. For a discussion of the risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to review the risk factors in our Annual Report on Form 10-K for the year ended December 31, 2014.

 
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Consolidated Net Income to Operating Income
(Dollars in thousands)
                 
 
(Unaudited) Three Months Ended Nine Months Ended
September 30, September 30,
2015 2014 2015 2014
GAAP net income $ 83,534 $ 157,996 $ 339,039 $ 492,956
Reconciliation to operating income:
Capital (gains) losses, derivatives and other, included in investment related (gains) losses, net (22,750 ) (5,517 ) (10,183 ) (49,344 )
Capital (gains) losses on funds withheld, included in investment income (1,438 ) (3,576 ) (10,801 ) (7,699 )
Embedded derivatives:
Included in investment related (gains) losses, net 92,002 (6,067 ) 91,793 (88,767 )
Included in interest credited (7,147 ) (269 ) (7,261 ) (38 )
DAC offset, net (16,865 ) 17,238 (23,454 ) 82,635
Non-investment derivatives   (250 )   18     1     18  
Operating income $ 127,086   $ 159,823   $ 379,134   $ 429,761  
 
 
 
 
Reconciliation of Consolidated Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)
 
 
(Unaudited) Three Months Ended Nine Months Ended
September 30, September 30,
2015 2014 2015 2014
Income before income taxes $ 140,137 $ 231,815 $ 538,052 $ 731,790
Reconciliation to pre-tax operating income:
Capital (gains) losses, derivatives and other, included in investment related (gains) losses, net (35,028 ) (8,413 ) (14,448 ) (72,855 )
Capital (gains) losses on funds withheld, included in investment income (2,212 ) (5,501 ) (16,616 ) (11,844 )
Embedded derivatives:
Included in investment related (gains) losses, net 141,542 (9,333 ) 141,220 (136,565 )
Included in interest credited (10,995 ) (415 ) (11,170 ) (59 )
DAC offset, net (25,945 ) 26,521 (36,083 ) 127,132
Non-investment derivatives   (383 )   28     2     28  
Pre-tax operating income $ 207,116   $ 234,702   $ 600,957   $ 637,627  
 
 
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)
                 
(Unaudited)
Three Months Ended September 30, 2015
 
Capital Change in
(gains) losses, value of Pre-tax
Pre-tax net derivatives embedded operating
income (loss) and other, net derivatives, net income (loss)
U.S. and Latin America:
Traditional $ 55,652 $ (1 ) $ (925 ) $ 54,726
Non-Traditional:
Asset Intensive 24,182 (164,382 ) (1) 195,430 (2) 55,230
Financial Reinsurance   12,073     -     -     12,073  
Total U.S. and Latin America 91,907 (164,383 ) 194,505 122,029
Canada Traditional 34,072 3,721 - 37,793
Canada Non-Traditional   3,257     -     -     3,257  
Total Canada 37,329 3,721 - 41,050
EMEA Traditional 15,910 (289 ) - 15,621
EMEA Non-Traditional   29,234     (396 )   -     28,838  
Total EMEA 45,144 (685 ) - 44,459
Asia Pacific Traditional 11,276 1,706 - 12,982
Asia Pacific Non-Traditional   5,412     881     -     6,293  
Total Asia Pacific 16,688 2,587 - 19,275
Corporate and Other   (50,931 )   31,234     -     (19,697 )
Consolidated $ 140,137   $ (127,526 ) $ 194,505   $ 207,116  
 
(1) Asset Intensive is net of $(89,903) DAC offset.
(2) Asset Intensive is net of $63,958 DAC offset.
 
 
(Unaudited)
Three Months Ended September 30, 2014
 
Capital Change in
(gains) losses, value of Pre-tax
Pre-tax net derivatives embedded operating
income (loss) and other, net derivatives, net income (loss)
U.S. and Latin America:
Traditional $ 77,833 $ 1,414 $ (322 ) $ 78,925
Non-Traditional:
Asset Intensive 63,796 54,500 (1) (60,320 ) (2) 57,976
Financial Reinsurance   13,704     100     -     13,804  
Total U.S. and Latin America 155,333 56,014 (60,642 ) 150,705
Canada Traditional 24,160 695 - 24,855
Canada Non-Traditional   884     (3 )

-

    881  
Total Canada 25,044 692 - 25,736
EMEA Traditional 21,281 (990 )

-

20,291
EMEA Non-Traditional   23,895     (206 )   -     23,689  
Total EMEA 45,176

 

(1,196 ) - 43,980
Asia Pacific Traditional 24,302 324

-

24,626
Asia Pacific Non-Traditional   (3,889 )   6,707  

-

    2,818  
Total Asia Pacific 20,413 7,031 - 27,444
Corporate and Other   (14,151 )   988     -     (13,163 )
Consolidated $ 231,815   $ 63,529   $ (60,642 ) $ 234,702  
 
(1) Asset Intensive is net of $77,415 DAC offset.
(2) Asset Intensive is net of $(50,894) DAC offset.
 
 
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)
                     
(Unaudited)
Nine Months Ended September 30, 2015
 
Capital Change in
(gains) losses, value of Pre-tax
Pre-tax net derivatives embedded operating
income (loss) and other, net derivatives, net income (loss)
U.S. and Latin America:
Traditional $ 156,288 $ (2 ) $ (1,811 ) $ 154,475
Non-Traditional:
Asset Intensive 122,072 (162,035 ) (1) 191,929 (2) 151,966
Financial Reinsurance   39,081     -     -     39,081  
Total U.S. and Latin America 317,441 (162,037 ) 190,118 345,522
Canada Traditional 79,535 (810 ) - 78,725
Canada Non-Traditional   10,482     -     -     10,482  
Total Canada 90,017 (810 ) - 89,207
EMEA Traditional 35,551 (338 ) - 35,213
EMEA Non-Traditional   80,300     (993 )   -     79,307  
Total EMEA 115,851 (1,331 ) - 114,520
Asia Pacific Traditional 68,239 1,706 - 69,945
Asia Pacific Non-Traditional   14,152     2,916     -     17,068  
Total Asia Pacific 82,391 4,622 - 87,013
Corporate and Other   (67,648 )   32,343     -     (35,305 )
Consolidated $ 538,052   $ (127,213 ) $ 190,118   $ 600,957  
 
(1) Asset Intensive is net of $(96,151) DAC offset.
(2) Asset Intensive is net of $60,068 DAC offset.
 
 
(Unaudited)
Nine Months Ended September 30, 2014
 
Capital Change in
(gains) losses, value of Pre-tax
Pre-tax net derivatives embedded operating
income (loss) and other, net derivatives, net income (loss)
U.S. and Latin America:
Traditional $ 222,793 $ (8,777 ) $ 2,066 $ 216,082
Non-Traditional:
Asset Intensive 216,208 12,448 (1) (85,648 ) (2) 143,008
Financial Reinsurance   39,890     (51 )   -     39,839  
Total U.S. and Latin America 478,891 3,620 (83,582 ) 398,929
Canada Traditional 75,602 (1,471 ) - 74,131
Canada Non-Traditional   4,526     (72 )

-

    4,454  
Total Canada 80,128 (1,543 ) - 78,585
EMEA Traditional 47,076 (5,858 )

-

41,218
EMEA Non-Traditional   74,627     (13,208 )   -     61,419  
Total EMEA 121,703 (19,066 ) - 102,637
Asia Pacific Traditional 71,382 (1,746 )

-

69,636
Asia Pacific Non-Traditional   10,270     1,523  

-

    11,793  
Total Asia Pacific 81,652 (223 ) - 81,429
Corporate and Other   (30,584 )   6,631     -     (23,953 )
Consolidated $ 731,790   $ (10,581 ) $ (83,582 ) $ 637,627  
 
(1) Asset Intensive is net of $74,090 DAC offset.
(2) Asset Intensive is net of $53,042 DAC offset.
 
 
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Per Share and Shares Data
(In thousands, except per share data)
                 
 
(Unaudited) Three Months Ended Nine Months Ended
September 30, September 30,
2015 2014 2015 2014
Diluted earnings per share from operating income $ 1.90 $ 2.31 $ 5.60 $ 6.13
 
Earnings per share from net income:
Basic earnings per share $ 1.26 $ 2.30 $ 5.07 $ 7.10
Diluted earnings per share $ 1.25 $ 2.28 $ 5.01 $ 7.03
 

Weighted average number of common and common equivalent shares outstanding

66,882 69,335 67,644 70,101
 
 
 
(Unaudited) At or For the Nine Months
Ended September 30,
2015 2014
Treasury shares 13,389 10,472
Common shares outstanding 65,749 68,666
Book value per share outstanding $ 94.92 $ 97.28
Book value per share outstanding, before impact of AOCI $ 81.14 $ 75.44
 
 
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Dollars in thousands)
                   
 
(Unaudited) Three Months Ended Nine Months Ended
September 30, September 30,
Revenues: 2015 2014 2015 2014
Net premiums $ 2,089,345 $ 2,168,285 $ 6,242,240 $ 6,452,082
Investment income, net of related expenses 389,597 447,106 1,267,027 1,262,088
Investment related gains (losses), net:
Other-than-temporary impairments on fixed maturity securities (23,111 ) (246 ) (29,775 ) (1,419 )
Other investment related gains (losses), net   (88,235 )   22,564     (90,166 )   226,835  
Total investment related gains (losses), net (111,346 ) 22,318 (119,941 ) 225,416
Other revenue   71,038     78,879     200,261     267,195  
Total revenues   2,438,634     2,716,588     7,589,587     8,206,781  
 
Benefits and expenses:
Claims and other policy benefits 1,831,819 1,855,037 5,473,453 5,540,599
Interest credited 34,008 120,952 231,932 347,508
Policy acquisition costs and other insurance expenses 249,702 336,411 827,157 1,100,658
Other operating expenses 142,270 133,737 395,488 372,135
Interest expense 35,565 36,065 107,043 106,360
Collateral finance and securitization expense   5,133     2,571     16,462     7,731  
Total benefits and expenses   2,298,497     2,484,773     7,051,535     7,474,991  
 
Income before income taxes 140,137 231,815 538,052 731,790
Provision for income taxes   56,603     73,819     199,013     238,834  
Net income $ 83,534   $ 157,996   $ 339,039   $ 492,956  
 

Source: Reinsurance Group of America, Incorporated

Reinsurance Group of America, Incorporated
Jeff Hopson, 636-736-7000
Senior Vice President – Investor Relations